Data is not available at this time.
Hangzhou Oxygen Plant Group operates as a comprehensive industrial gas and equipment provider, specializing in air separation technology and gas production. The company generates revenue through two primary streams: manufacturing and selling sophisticated air separation equipment, and operating industrial gas supply businesses. Its product portfolio includes turbine compressors, expanders, heat exchangers, and cryogenic storage systems, while its gas offerings span industrial, medical, and specialty gases for diverse sectors. The company serves a broad industrial clientele across glass manufacturing, metallurgy, petrochemicals, electronics, and healthcare industries, positioning itself as an integrated solutions provider. With operations spanning equipment engineering, gas production, and technical services, Hangzhou Oxygen has established a vertically integrated model that captures value across the industrial gas supply chain. Founded in 1950 and headquartered in Hangzhou, the company leverages decades of technical expertise to maintain its competitive position in China's industrial machinery sector, while expanding its international footprint through global equipment sales and engineering services.
The company reported revenue of CNY 13.7 billion for the fiscal year, demonstrating substantial scale in its industrial operations. Net income reached CNY 922 million, translating to a net margin of approximately 6.7%, reflecting the capital-intensive nature of the industrial gases and equipment business. Operating cash flow was robust at CNY 2.25 billion, indicating healthy cash generation from core operations despite significant capital expenditures required for plant and equipment maintenance.
Diluted earnings per share stood at CNY 0.93, providing a clear measure of shareholder returns from ongoing operations. The company's capital allocation strategy appears balanced between reinvestment and shareholder returns, with substantial capital expenditures of CNY 2.96 billion directed toward maintaining and expanding production capacity. This investment level suggests a focus on long-term asset maintenance and potential growth initiatives within the industrial gases sector.
The balance sheet shows cash and equivalents of CNY 2.12 billion against total debt of CNY 5.51 billion, indicating a leveraged but manageable financial structure. The company maintains sufficient liquidity for operational needs while supporting its capital-intensive business model. The debt level appears structured to finance long-term assets and working capital requirements typical for industrial equipment manufacturers and gas producers.
The company demonstrates a commitment to shareholder returns with a dividend per share of CNY 0.30, representing a payout ratio of approximately 32% based on current EPS. This balanced approach suggests management's confidence in sustainable earnings while retaining capital for business development. The company's growth trajectory appears aligned with industrial investment cycles in its key end markets including metallurgy, petrochemicals, and electronics manufacturing.
With a market capitalization of approximately CNY 23.05 billion, the company trades at a P/E ratio around 25 based on current earnings. The beta of 0.307 indicates lower volatility compared to the broader market, reflecting the defensive characteristics of its industrial gases business. This valuation suggests market expectations for stable growth within China's industrial infrastructure development sector.
The company's integrated business model combining equipment manufacturing with gas production provides competitive advantages through technical expertise and customer relationships. Its long-established presence since 1950 supports reputation and market position. The outlook remains tied to industrial investment cycles in China, with opportunities in emerging sectors like electronics and healthcare gases offsetting cyclicality in traditional heavy industries.
Company financial statementsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |