investorscraft@gmail.com

Intrinsic ValueShenzhen Fastprint Circuit Tech Co., Ltd. (002436.SZ)

Previous Close$23.59
Intrinsic Value
Upside potential
Previous Close
$23.59

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen Fastprint Circuit Tech operates as a specialized manufacturer of printed circuit boards (PCBs), serving a diverse global clientele from its base in China's technology hub. The company's core revenue model centers on producing and selling advanced PCB solutions, including high-density interconnect (HDI) boards, high-frequency and high-speed variants, rigid-flex and flexible circuits, semiconductor test boards, and sophisticated IC substrates. These products form the essential foundation for electronic devices across multiple high-growth sectors, positioning Fastprint as a critical supplier in the electronics manufacturing value chain. The company strategically targets demanding end-markets such as communications infrastructure, medical electronics, rail transit systems, computer peripherals, semiconductor testing, automotive electronics, and industrial control applications. This diversified customer base mitigates reliance on any single industry while leveraging cross-sector technological synergies. Within the competitive PCB landscape, Fastprint differentiates itself through technical capabilities in producing complex, high-layer-count boards that require precision engineering and stringent quality control. The company's established presence since 1999 provides manufacturing experience and customer relationships that newer entrants struggle to match, though it operates in a capital-intensive industry characterized by technological evolution and pricing pressures.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 5.82 billion for the period, demonstrating significant scale within the PCB manufacturing sector. However, profitability was challenged with a net loss of CNY 198 million, reflecting potential margin compression or operational inefficiencies. Operating cash flow remained positive at CNY 376 million, though substantial capital expenditures of CNY 1.13 billion indicate ongoing investment in production capacity and technological upgrades necessary to maintain competitiveness in this capital-intensive industry.

Earnings Power And Capital Efficiency

Fastprint's earnings power appears constrained currently, with diluted EPS of -CNY 0.12 indicating the company is not generating positive returns for shareholders. The negative earnings coincide with aggressive capital investment, as evidenced by capex significantly exceeding operating cash flow. This suggests the company is prioritizing long-term capacity and capability building over short-term profitability, a common strategy in cyclical industries during investment phases, though it pressures near-term capital efficiency metrics.

Balance Sheet And Financial Health

The balance sheet shows CNY 618 million in cash against total debt of CNY 3.05 billion, indicating a leveraged financial position that requires careful management. The debt level relative to cash reserves suggests the company relies on external financing to support its substantial capital expenditure program. This financial structure is typical for manufacturing businesses undergoing expansion but necessitates disciplined cash flow management to service obligations while funding ongoing operations and growth initiatives.

Growth Trends And Dividend Policy

Despite current profitability challenges, the company maintained a dividend payment of CNY 0.03 per share, signaling management's commitment to shareholder returns. The significant capital expenditures suggest an active growth strategy focused on expanding production capabilities and technological advancement. This combination of continued investment alongside dividend payments indicates a balanced approach to capital allocation, though the sustainability of both growth spending and shareholder returns depends on improved operational performance and cash generation.

Valuation And Market Expectations

With a market capitalization of approximately CNY 37.15 billion, the market appears to be valuing Fastprint based on future growth prospects rather than current earnings, given the negative profitability. The beta of 1.26 indicates higher volatility than the broader market, reflecting investor perception of elevated risk relative to market benchmarks. This valuation suggests expectations of a recovery in profitability following the current investment cycle, with the market pricing in potential margin expansion and revenue growth.

Strategic Advantages And Outlook

Fastprint's strategic advantages include nearly 25 years of industry experience, technological capabilities in advanced PCB segments, and a diversified customer base across growth sectors. The outlook depends on successfully translating current capital investments into improved operational efficiency and market share gains. Key challenges include managing debt levels while navigating industry cyclicality and technological shifts, particularly the transition toward more sophisticated PCB requirements in automotive, communications, and semiconductor applications.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount