investorscraft@gmail.com

Intrinsic ValueZhejiang Runtu Co., Ltd. (002440.SZ)

Previous Close$12.59
Intrinsic Value
Upside potential
Previous Close
$12.59

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Runtu Co., Ltd. operates as a specialized chemical producer within China's basic materials sector, focusing primarily on the manufacturing and distribution of dyes and related chemical intermediates. The company's core revenue model is built on the production and sale of approximately 300 distinct chemical products, which are categorized into dyes, pigments, and additives. Its diverse portfolio includes disperse, reactive, direct, blend, cationic, and vat dyes, alongside chemical intermediates, textile auxiliaries, sulfuric acid, chlor-alkali, and hydrogen peroxide. This positions Runtu as an integrated supplier serving the textile and industrial manufacturing value chains. The company has established a significant domestic presence in China while also cultivating international sales channels across Southeast Asia, the Middle East, Europe, and the United States. Founded in 1986 and headquartered in Shangyu, the firm leverages decades of industry experience to maintain its standing as a established regional player in the competitive specialty chemicals landscape, where product quality, consistency, and supply chain reliability are critical differentiators.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CNY 5.70 billion, achieving a net income of CNY 213 million. This translates to a net profit margin of approximately 3.7%, indicating modest profitability in a competitive market. Operating cash flow was robust at CNY 548 million, significantly exceeding capital expenditures of CNY 89 million, which points to healthy operational efficiency and the ability to fund investments internally.

Earnings Power And Capital Efficiency

The company's diluted earnings per share stood at CNY 0.19, reflecting its earnings power on a per-share basis. The substantial operating cash flow generation, which is more than double the reported net income, suggests strong cash-based earnings quality. The relatively low level of capital expenditures compared to operating cash flow indicates a capital-light model or a period of restrained investment.

Balance Sheet And Financial Health

Zhejiang Runtu maintains a very strong balance sheet, characterized by a substantial cash and equivalents position of CNY 1.18 billion. This is complemented by minimal total debt of only CNY 1.35 million, resulting in a net cash position that signifies exceptional financial health and low leverage. This provides significant financial flexibility to navigate market cycles or pursue strategic opportunities.

Growth Trends And Dividend Policy

The company has demonstrated a shareholder-friendly capital allocation policy by paying a dividend of CNY 0.15 per share. The dividend payout ratio appears conservative relative to earnings, suggesting a sustainable policy. The relationship between revenue, profitability, and the dividend will be a key metric for assessing the sustainability of future growth and returns to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately CNY 7.68 billion, the stock trades at a price-to-earnings ratio derived from the current fiscal year's earnings. A beta of 0.405 suggests the stock has historically exhibited lower volatility than the broader market, which may reflect its established position in a niche chemical segment and its strong balance sheet.

Strategic Advantages And Outlook

The company's strategic advantages include its long operating history since 1986, a diversified product portfolio of around 300 chemicals, and an established international sales footprint. The outlook will be influenced by global demand for textiles and industrial chemicals, raw material cost fluctuations, and the company's ability to maintain its competitive edge and financial discipline. Its strong net cash position provides a solid foundation for future stability.

Sources

Company Description and Financial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount