Data is not available at this time.
Hangzhou Greatstar Industrial operates as a comprehensive manufacturer and global supplier of tools and equipment, serving diverse market segments including DIY enthusiasts, professional tradespeople, and industrial clients. The company's extensive product portfolio spans hand tools, power tools, specialty tools for various trades, automotive tools, safety equipment, and storage solutions. This diversified approach allows Greatstar to capture value across multiple channels and end markets, reducing dependence on any single product category. As a China-based industrial manufacturer founded in 1993, the company has established itself as a significant player in the global tools industry, leveraging manufacturing scale and supply chain efficiencies. Its market positioning combines competitive pricing with broad product availability, catering to both value-conscious consumers and professional users requiring reliable equipment. The company's international footprint demonstrates its ability to compete in global markets while maintaining its manufacturing base in Hangzhou, China.
The company reported robust revenue of approximately CNY 14.8 billion for the fiscal year, demonstrating significant scale in its operations. Net income reached CNY 2.3 billion, translating to a healthy net margin of approximately 15.6%, indicating efficient cost management and pricing power. Operating cash flow generation was strong at CNY 1.74 billion, comfortably covering capital expenditures of CNY 489 million and supporting the company's financial flexibility. The diluted EPS of CNY 1.93 reflects solid earnings distribution across the shareholder base.
Greatstar demonstrates substantial earnings power with net income exceeding CNY 2.3 billion, supported by effective operational execution. The company maintains a conservative capital expenditure approach relative to its operating cash flow, with capex representing approximately 28% of OCF. This disciplined investment strategy allows for strong free cash flow generation while maintaining production capacity and technological capabilities. The balance between reinvestment and cash retention supports both growth initiatives and financial stability.
The company maintains a strong liquidity position with cash and equivalents of CNY 6.85 billion, providing substantial financial flexibility. Total debt of CNY 3.52 billion results in a conservative net cash position, indicating low financial leverage and reduced risk profile. This robust balance sheet structure supports the company's ability to navigate market cycles and pursue strategic opportunities while maintaining operational stability in the capital-intensive manufacturing sector.
Greatstar demonstrates a balanced approach to capital allocation, combining dividend distributions with retained earnings for growth. The dividend per share of CNY 0.50 represents a payout ratio of approximately 26%, indicating a shareholder-friendly policy while preserving capital for reinvestment. The company's growth trajectory appears sustainable, supported by its diversified product portfolio and global market presence. The retention of significant earnings suggests capacity for both organic expansion and potential strategic investments.
With a market capitalization of approximately CNY 39.5 billion, the company trades at a P/E ratio of around 17 times trailing earnings, reflecting market expectations for stable growth in the industrial tools sector. The beta of 1.35 indicates higher volatility than the broader market, typical for industrial manufacturers exposed to economic cycles. This valuation suggests investors price in continued execution of the company's business model amid global economic uncertainties.
Greatstar's strategic advantages include its comprehensive product range, manufacturing scale, and global distribution network. The company's outlook appears stable, supported by consistent demand for tools across DIY, professional, and industrial segments. Potential challenges include global economic sensitivity and competitive pressures, but the company's financial strength and market position provide resilience. Continued focus on product innovation and operational efficiency will be key to maintaining competitive advantage in evolving markets.
Company financial reportsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |