investorscraft@gmail.com

Intrinsic ValueGuangdong Shenglu Telecommunication Tech. Co., Ltd. (002446.SZ)

Previous Close$12.03
Intrinsic Value
Upside potential
Previous Close
$12.03

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangdong Shenglu Telecommunication Tech. Co., Ltd. operates as a specialized manufacturer within China's communication equipment sector, focusing on the design, production, and marketing of a diverse portfolio of antennas and radio frequency (RF) devices. Its core revenue model is derived from selling these critical components to industries reliant on wireless communication, including telecommunications infrastructure, automotive electronics, and specialized industrial applications. The company's product suite encompasses backbone network transmission antennas, base station antennas, terminal antennas, and advanced solutions for 5G mobile communications, E-band, and V-band applications, alongside RF microwave devices. This positions Shenglu as an integral part of the supply chain for network operators and equipment manufacturers. Furthermore, the company augments its manufacturing operations with value-added testing services, offering electrical performance, environmental, and electromagnetic compatibility (EMC) testing for electronic communication products and automotive electronics, creating an additional revenue stream. Operating from its base in Foshan, China, the company navigates a highly competitive domestic market, serving the needs of the nation's expansive telecommunications and technology sectors. Its long-standing presence since 1998 provides a foundation of industry experience, though it operates in a space characterized by rapid technological evolution and significant competition from both state-owned and private enterprises.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 1.08 billion. However, it experienced significant financial strain, recording a substantial net loss of nearly CNY 749 million, which translated to a diluted earnings per share of -CNY 0.82. This indicates severe pressure on profitability, likely driven by competitive pricing, rising input costs, or potential asset impairments. Despite the loss, the company generated positive operating cash flow of CNY 172.7 million, suggesting some underlying cash-generating ability from its core operations, though this was overshadowed by capital expenditures of CNY 242.2 million.

Earnings Power And Capital Efficiency

The reported net loss highlights a critical challenge to the company's current earnings power. The negative EPS reflects inefficient capital allocation and operational performance during the period. The capital expenditure level, which exceeded the operating cash flow, indicates an aggressive investment strategy, possibly in capacity expansion or technology upgrades. The return on invested capital would be deeply negative, signaling that recent investments have not yet translated into profitable operations and that capital efficiency is a primary area for improvement.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with cash and equivalents of CNY 790.3 million. Total debt stands at a manageable CNY 276.3 million, resulting in a conservative debt-to-equity profile that provides a buffer against operational volatility. This strong cash position relative to debt suggests a degree of financial resilience, offering the company time to execute a turnaround strategy without immediate solvency concerns, despite the significant annual loss.

Growth Trends And Dividend Policy

The financial results indicate a period of contraction rather than growth, with profitability severely impacted. Reflecting this challenging performance and the need to conserve capital, the company's dividend policy was suspended, with a dividend per share of zero declared for the fiscal year. The focus appears to be on stabilizing operations and funding necessary capital investments rather than returning cash to shareholders in the near term.

Valuation And Market Expectations

With a market capitalization of approximately CNY 7.67 billion, the market valuation appears to be factoring in elements beyond the current year's negative earnings, such as intellectual property, market position, or potential recovery prospects. The negative beta of -0.272 suggests the stock's price movements have historically exhibited a low correlation, and at times an inverse relationship, with the broader market, which may appeal to certain investors seeking diversification but also indicates unique, company-specific risk factors.

Strategic Advantages And Outlook

Shenglu's strategic advantages lie in its specialized product portfolio and its established presence in China's telecommunications infrastructure market. The outlook is contingent on its ability to leverage its expertise in antenna technology to capitalize on the ongoing rollout of 5G and other advanced communication networks. The primary challenge is to restore profitability by improving operational efficiency, managing costs, and successfully commercializing its investments. The company's strong balance sheet provides a crucial runway to navigate this transitional period.

Sources

Company Annual ReportShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount