Data is not available at this time.
Dalian Morningstar Network Technology operates within China's competitive electronic gaming and multimedia sector, focusing primarily on mobile games development and e-sports operations. The company generates revenue through game publishing, in-app purchases, and e-sports event organization, positioning itself in the rapidly expanding digital entertainment market. Following a strategic rebranding from its previous sea cucumber business in 2018, the company has attempted to establish a foothold in the technology-driven gaming industry, though it faces intense competition from established domestic and international gaming giants. Its market position remains challenging as it navigates China's strict regulatory environment for gaming content and seeks to differentiate its offerings in a saturated marketplace. The company's transition from traditional seafood operations to digital entertainment represents a significant strategic pivot, requiring substantial investment in technical capabilities and intellectual property development to compete effectively.
The company reported revenue of approximately 153 million CNY for FY2021, but demonstrated significant operational challenges with a substantial net loss of 90 million CNY. Operating cash flow was negative at approximately 517,000 CNY, indicating difficulties in converting revenue into cash. The combination of negative earnings and cash flow suggests inefficiencies in the company's core operations and potential challenges in its gaming business model execution within the competitive market environment.
Dalian Morningstar's earnings power appears constrained, with diluted EPS of -0.0633 reflecting the company's inability to generate positive returns for shareholders. Capital expenditures of approximately 323,000 CNY were modest relative to the operating scale, potentially indicating limited investment in growth initiatives. The negative operating cash flow relative to capital expenditures raises questions about the efficiency of deployed capital and the sustainability of the company's current operational approach.
The company maintained a cash position of approximately 4 million CNY against total debt of about 7.1 million CNY, indicating a leveraged balance sheet with limited liquidity buffers. The debt-to-cash ratio suggests potential liquidity constraints, particularly given the negative cash flow from operations. This financial structure may limit the company's ability to fund future growth initiatives or weather prolonged operational challenges in the competitive gaming sector.
Despite reporting a net loss, the company maintained a dividend payment of 0.11 CNY per share, which appears inconsistent with its current profitability challenges. This dividend policy during a period of financial stress may reflect strategic considerations or commitments to shareholders. The company's transition from its previous business model suggests it is in a rebuilding phase, though current financial metrics do not indicate positive growth momentum in its new gaming-focused operations.
With a beta of 1.08, the stock demonstrates slightly higher volatility than the broader market, reflecting investor perception of elevated risk in the company's business model transition and current financial performance. The market capitalization data provided appears incomplete or potentially reflective of a micro-cap status, suggesting limited market confidence in the company's current strategic direction and execution capabilities in the competitive gaming landscape.
The company's strategic pivot to gaming represents an attempt to capitalize on China's growing digital entertainment market, though execution challenges are evident in current financial results. Its outlook appears constrained by intense competition, regulatory pressures, and the need to establish compelling intellectual property. Success will depend on the company's ability to develop hit gaming titles, effectively monetize its e-sports operations, and achieve operational scale in a market dominated by well-established competitors with significantly greater resources.
Company financial statementsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |