Data is not available at this time.
Foshan NationStar Optoelectronics operates as a specialized manufacturer within China's competitive LED semiconductor sector, focusing on both component production and application solutions. The company generates revenue through the design, manufacturing, and sale of LED chips, components, and finished modules serving diverse end-markets including general lighting, display technologies, and backlighting applications. Its product portfolio spans lighting chips, display components, indicator products, and specialized non-visual LED devices such as ultraviolet and horticulture lighting solutions, positioning it as an integrated player in the optoelectronics value chain. NationStar maintains its market position by serving domestic OEMs in consumer electronics, home appliances, and commercial lighting, leveraging its manufacturing scale and technical capabilities in packaging and module assembly. The company operates within the broader semiconductor industry context, facing competition from both large integrated device manufacturers and specialized LED producers, while navigating cyclical demand patterns in its key application markets.
The company reported revenue of CNY 3.47 billion for the period, achieving net income of CNY 51.5 million, reflecting modest profitability in a competitive market. Operating cash flow generation was positive at CNY 240 million, while capital expenditures of CNY 202 million indicate ongoing investment in production capabilities. The diluted EPS of CNY 0.083 demonstrates the company's ability to maintain earnings despite industry margin pressures, with operational efficiency supported by its established manufacturing infrastructure.
NationStar's earnings power appears constrained by the competitive dynamics of the LED component market, with net income representing approximately 1.5% of revenue. The company generated positive operating cash flow that exceeded net income, suggesting reasonable quality of earnings. Capital allocation remains focused on maintaining production capabilities, with capex representing a significant portion of operating cash flow, indicating a capital-intensive business model typical for semiconductor manufacturing.
The company maintains a strong liquidity position with cash and equivalents of CNY 1.36 billion, substantially exceeding total debt of CNY 348 million. This conservative financial structure provides significant buffer against industry volatility and supports operational flexibility. The low debt-to-equity profile reflects a prudent approach to financial management, with ample capacity to weather cyclical downturns or pursue strategic investments without leveraging the balance sheet excessively.
NationStar demonstrates a commitment to shareholder returns through its dividend policy, distributing CNY 0.06 per share despite moderate earnings. The company's growth trajectory appears tempered by industry conditions, with revenue scale suggesting established market presence rather than rapid expansion. The dividend payout represents a significant portion of earnings, indicating management's focus on returning capital to shareholders while maintaining financial stability in a competitive sector.
With a market capitalization of approximately CNY 5.61 billion, the company trades at a premium to earnings, reflecting market expectations for potential recovery or specialization advantages. The beta of 1.12 indicates slightly higher volatility than the broader market, consistent with technology semiconductor stocks. Valuation metrics suggest investors may be pricing in expectations for improved profitability or market share gains in specific LED application segments.
NationStar's strategic position benefits from its vertical integration in LED manufacturing and diverse application expertise spanning lighting, displays, and specialized optoelectronics. The company's long-established presence since 1969 provides manufacturing experience and customer relationships in the Chinese market. The outlook remains contingent on technology adoption trends in LED applications, competitive dynamics, and the company's ability to differentiate in increasingly standardized component markets while managing cost pressures effectively.
Company financial statementsShenzhen Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |