investorscraft@gmail.com

Intrinsic ValueGanfeng Lithium Co., Ltd. (002460.SZ)

Previous Close$68.60
Intrinsic Value
Upside potential
Previous Close
$68.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ganfeng Lithium operates as a vertically integrated lithium producer within the global basic materials sector, specializing in the manufacturing and sale of lithium products. The company's core revenue model is built upon extracting lithium from its diversified portfolio of international mining assets, processing it into high-value compounds and metals, and selling these to downstream industries. Its operations are segmented into Lithium Metal and Compound production, Lithium Battery manufacturing, and Lithium Ore Resource development, creating multiple revenue streams along the lithium value chain. Ganfeng has established a significant global footprint with strategic mining interests spanning Australia, Argentina, Mexico, Ireland, China, and Mali, including the Mount Marion and Pilgangoora projects in Australia and the Cauchari-Olaroz project in Argentina. This geographical diversification helps mitigate country-specific operational risks while securing raw material supply. The company serves a broad client base including electric vehicle manufacturers, portable electronics producers, battery cathode materials manufacturers, and chemical and pharmaceutical companies, positioning itself as a critical supplier in the clean energy transition. Its product portfolio encompasses battery-grade lithium hydroxide and carbonate, lithium metals in various forms, and lithium-ion batteries for motive power, energy storage, and consumer applications, complemented by lithium battery recycling solutions that support circular economy principles.

Revenue Profitability And Efficiency

Ganfeng Lithium reported revenue of CNY 18.91 billion for the fiscal year ending December 31, 2024, reflecting its substantial scale in the lithium market. However, the company experienced significant profitability challenges, with a net loss of CNY -2.07 billion and diluted earnings per share of CNY -1.03. Despite the negative bottom line, the company generated robust operating cash flow of CNY 5.16 billion, indicating underlying operational strength in its core business activities amid challenging market conditions for lithium pricing.

Earnings Power And Capital Efficiency

The company demonstrated substantial capital investment with capital expenditures of CNY -8.55 billion, significantly exceeding its operating cash flow generation. This negative free cash flow position reflects Ganfeng's aggressive expansion strategy and ongoing investments in mining projects and production capacity. The significant gap between capital expenditures and operating cash flow indicates the company is in a high-investment phase, funding growth through external capital sources rather than internal cash generation.

Balance Sheet And Financial Health

Ganfeng Lithium maintains a solid liquidity position with cash and equivalents of CNY 5.94 billion. However, the company carries substantial leverage with total debt of CNY 24.75 billion, resulting in a debt-to-equity profile that warrants monitoring. The balance sheet structure suggests the company has utilized debt financing to support its global expansion and capital investment program, creating a leveraged position that may be sensitive to lithium price volatility and interest rate movements.

Growth Trends And Dividend Policy

Despite reporting a net loss for the period, Ganfeng Lithium maintained its shareholder returns with a dividend per share of CNY 0.15. This dividend payment during a period of negative earnings suggests management's confidence in the company's long-term prospects and cash flow stability. The company's growth trajectory appears focused on capacity expansion and vertical integration, though current market conditions have temporarily impacted profitability metrics amid lithium price corrections.

Valuation And Market Expectations

With a market capitalization of approximately CNY 92.13 billion, the market valuation reflects expectations for recovery in lithium markets and the company's strategic positioning. The beta of 0.723 indicates lower volatility than the broader market, potentially suggesting investors view Ganfeng as a relatively stable player within the volatile commodities sector. The valuation appears to incorporate both the current challenging profitability environment and long-term growth prospects in electric vehicle adoption.

Strategic Advantages And Outlook

Ganfeng's strategic advantage lies in its vertical integration and global resource portfolio, providing supply chain security and cost control benefits. The company's diversified mining assets across multiple jurisdictions reduce operational concentration risk. The outlook remains tied to lithium price recovery and electric vehicle adoption trends, with the company well-positioned to benefit from long-term demand growth despite current market headwinds. Its recycling solutions business represents a forward-looking initiative supporting sustainability objectives.

Sources

Company Annual ReportFinancial statementsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount