investorscraft@gmail.com

Intrinsic ValueTianqi Lithium Corporation (002466.SZ)

Previous Close$54.55
Intrinsic Value
Upside potential
Previous Close
$54.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tianqi Lithium Corporation operates as a vertically integrated new energy materials company focused on the global lithium supply chain. The company engages in strategic lithium resource investment, lithium concentrate extraction, and the production of advanced lithium specialty compounds across key geographies including Australia, Chile, and China. Its core revenue model derives from selling battery-grade and industrial-grade lithium products, positioning it as a critical supplier to the electric vehicle and energy storage industries. The company's product portfolio includes lithium carbonate, lithium hydroxide monohydrate, lithium chloride anhydrous, and lithium metal, serving both high-growth battery manufacturers and traditional industrial applications. Tianqi Lithium maintains a significant market position through its strategic ownership in high-quality assets like the Greenbushes mine in Australia, one of the world's largest lithium spodumene operations. This integrated approach from resource to refined product provides competitive advantages in securing supply and managing cost structures within the volatile lithium market. The company operates in the highly cyclical specialty chemicals sector, where pricing power is heavily influenced by supply-demand dynamics for electric vehicle batteries. Its global footprint and technical expertise in lithium compound production support its standing as a key player in the energy transition ecosystem.

Revenue Profitability And Efficiency

Tianqi Lithium reported revenue of CNY 13.06 billion for the fiscal year, but experienced significant profitability challenges with a net loss of CNY 7.90 billion. This substantial loss, reflected in diluted EPS of -CNY 4.82, indicates severe margin compression amid lithium price volatility. However, the company maintained robust operating cash flow generation of CNY 5.55 billion, demonstrating underlying operational efficiency despite market headwinds affecting its bottom line.

Earnings Power And Capital Efficiency

The company's earnings power was severely impacted by market conditions, though its cash flow generation capability remained intact. Capital expenditures of CNY 4.52 billion indicate continued investment in production capacity and resource development. The divergence between operating cash flow and net income suggests non-cash impairments or inventory write-downs affected reported profitability while core operations continued to generate substantial cash.

Balance Sheet And Financial Health

Tianqi Lithium maintains a solid liquidity position with cash and equivalents of CNY 5.77 billion against total debt of CNY 13.52 billion. The debt level reflects strategic investments in global lithium assets, while the cash position provides buffer against market volatility. The balance sheet structure supports ongoing operations despite the challenging profitability environment experienced during the period.

Growth Trends And Dividend Policy

Despite current cyclical pressures, the company maintained a dividend distribution of CNY 1.35 per share, signaling management's confidence in long-term fundamentals. The lithium market's structural growth drivers remain intact, supported by electric vehicle adoption and energy storage demand. Current challenges reflect typical commodity cycle dynamics rather than fundamental deterioration in the company's strategic positioning.

Valuation And Market Expectations

With a market capitalization of approximately CNY 73.89 billion, the market appears to be pricing in recovery prospects beyond current cyclical weakness. The beta of 0.885 suggests moderate volatility relative to the broader market, reflecting the company's established position despite commodity exposure. Valuation metrics likely incorporate expectations for lithium price stabilization and long-term demand growth.

Strategic Advantages And Outlook

Tianqi Lithium's strategic advantages include vertical integration, high-quality resource assets, and technical expertise in lithium processing. The company's outlook remains tied to electric vehicle adoption trends and lithium market rebalancing. Its global footprint and partnerships position it to benefit from the ongoing energy transition, though near-term performance will depend on lithium price recovery and demand normalization in key markets.

Sources

Company Annual ReportShenzhen Stock Exchange filingsBloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount