investorscraft@gmail.com

Intrinsic ValueJiangsu Zhongchao Holding Co., Ltd. (002471.SZ)

Previous Close$7.83
Intrinsic Value
Upside potential
Previous Close
$7.83

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu Zhongchao Holding operates as a specialized manufacturer within China's electrical equipment sector, focusing on the production and distribution of diverse wire and cable solutions. The company's core revenue model centers on manufacturing a comprehensive product portfolio including power cables, electrical equipment wires, bare wires, and specialized flame-retardant ultra-high voltage cross-linked cables. These products serve critical infrastructure needs, primarily supporting the construction and modernization of urban and rural power grids across domestic markets. Beyond its domestic focus, the company maintains an export-oriented strategy, distributing products to emerging markets in Asia, Africa, and South America, which provides geographic diversification. Operating in the highly competitive industrials sector, Zhongchao's market position is defined by its technical capabilities in producing high-voltage solutions and its established distribution network. The company navigates a capital-intensive industry characterized by raw material price sensitivity and demand cycles tied to infrastructure investment, requiring efficient scale operations to maintain competitiveness.

Revenue Profitability And Efficiency

The company reported revenue of CNY 5.50 billion for the fiscal year, demonstrating substantial scale in its operations. However, profitability was challenged with a net loss of CNY 21.40 million, translating to negative diluted EPS of CNY 0.0168. Operating cash flow remained positive at CNY 53.03 million, though capital expenditures of CNY 98.66 million resulted in negative free cash flow, indicating significant ongoing investment in productive capacity.

Earnings Power And Capital Efficiency

Current earnings power appears constrained as evidenced by the negative net income position. The positive operating cash flow suggests the core business generates cash from operations, but substantial capital investment requirements currently outweigh operational cash generation. The company's ability to convert revenue into sustainable profits will be critical for improving capital efficiency metrics and achieving positive returns on invested capital.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 973.20 million against total debt of CNY 1.95 billion, indicating a leveraged financial structure. The debt level relative to equity and cash flow generation capacity warrants monitoring, particularly given the capital-intensive nature of the industry. The company's liquidity position appears manageable with cash reserves covering near-term obligations.

Growth Trends And Dividend Policy

Despite profitability challenges, the company maintained a dividend distribution of CNY 0.03 per share, suggesting a commitment to shareholder returns. Growth trends will depend on the company's ability to leverage its export markets and domestic infrastructure spending cycles. The capital expenditure level indicates ongoing investment in capacity, though the negative earnings trajectory presents headwinds for organic growth.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.82 billion, the market valuation reflects expectations for recovery from current profitability challenges. The beta of 0.617 suggests lower volatility compared to the broader market, potentially indicating perceived stability in the business model despite current earnings pressure. Valuation metrics will be highly sensitive to improvements in earnings power.

Strategic Advantages And Outlook

The company's strategic advantages include its established manufacturing capabilities and diversified geographic footprint through exports. The outlook depends on operational efficiency improvements and favorable infrastructure investment cycles in both domestic and international markets. Success will require navigating raw material cost pressures while maintaining competitive positioning in key product segments.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount