investorscraft@gmail.com

Intrinsic ValueFujian Rongji Software Co., Ltd. (002474.SZ)

Previous Close$8.77
Intrinsic Value
Upside potential
Previous Close
$8.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fujian Rongji Software operates as a specialized software developer and systems integrator serving China's public sector and regulated industries. The company generates revenue through developing customized software solutions for e-government, judicial systems, quality inspection, and environmental protection, complemented by comprehensive IT services including cybersecurity, data center management, and system integration. Its business model combines project-based software development with ongoing technical support and maintenance services, creating a diversified revenue stream. Rongji Software has established a strong position in China's government IT market, leveraging its 30-year history and deep understanding of public sector requirements. The company is expanding into emerging technology domains such as Internet of Things applications and big data solutions for social governance and public services, positioning itself at the intersection of government digital transformation and technological innovation. This strategic focus allows Rongji to capitalize on China's ongoing investments in smart government infrastructure while maintaining its core competency in serving energy and telecommunications sectors with specialized software solutions.

Revenue Profitability And Efficiency

The company reported revenue of CNY 484.4 million for the period, but experienced significant challenges with a net loss of CNY 86.9 million. Despite the negative bottom line, Rongji generated positive operating cash flow of CNY 34.5 million, indicating some operational efficiency in cash collection. The substantial capital expenditures of CNY 86.1 million suggest ongoing investments in technology infrastructure and project development, which may be weighing on current profitability while positioning for future growth opportunities in its core markets.

Earnings Power And Capital Efficiency

Rongji's diluted EPS of -CNY 0.14 reflects the current pressure on earnings power amid what appears to be a transitional phase. The negative earnings contrast with the positive operating cash flow, suggesting non-cash charges may be impacting reported profitability. The company's capital allocation strategy appears focused on maintaining technological capabilities and project capacity, with capital expenditures nearly matching the operating cash flow generation, indicating a balanced approach to investment despite current earnings challenges.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with CNY 234.8 million in cash and equivalents, providing a buffer against current operational losses. However, total debt of CNY 598.8 million represents a significant liability, creating a net debt position that warrants monitoring. The balance sheet structure suggests the company has been leveraging to fund its operations and expansion, with the debt level substantially exceeding cash reserves, indicating potential financial strain that requires careful management.

Growth Trends And Dividend Policy

Current financial performance indicates the company is in an investment phase rather than a harvesting period, with no dividend distribution reflecting the priority on preserving capital for growth initiatives. The negative earnings trend suggests challenges in translating revenue into profitability, possibly due to competitive pressures or investment cycles in large government IT projects. The company's growth trajectory appears to be focused on positioning for long-term government digitalization trends rather than short-term shareholder returns.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.22 billion, the market appears to be valuing Rongji Software based on its strategic positioning in China's government IT sector rather than current profitability metrics. The beta of 0.704 indicates lower volatility than the broader market, suggesting investors view the company as relatively stable despite its earnings challenges. The valuation multiple relative to negative earnings reflects expectations for future recovery and growth in China's public sector digital transformation initiatives.

Strategic Advantages And Outlook

Rongji's primary advantage lies in its three decades of experience serving China's government and regulated industries, providing deep domain expertise and established relationships. The company's expansion into IoT and big data applications aligns with national technology priorities, potentially creating new growth vectors. However, the outlook depends on successfully navigating the current profitability challenges while capitalizing on China's continued investment in government digital infrastructure and smart city initiatives across its service regions.

Sources

Company financial reportsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount