investorscraft@gmail.com

Intrinsic ValueRongsheng Petrochemical Co., Ltd. (002493.SZ)

Previous Close$14.75
Intrinsic Value
Upside potential
Previous Close
$14.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Rongsheng Petrochemical operates as a comprehensive petrochemical enterprise deeply integrated across the chemical value chain, from upstream refining to downstream specialty chemicals. The company's core revenue model centers on manufacturing and selling a diversified portfolio of petrochemical products, including synthetic fibers, olefins, aromatics, and various polymer resins. Its operations span multiple segments: producing purified terephthalic acid (PTA) and polyester products for textiles, manufacturing polyolefins like polyethylene and polypropylene for plastics, and supplying basic chemicals such as styrene and acrylonitrile for industrial applications. This vertical integration allows Rongsheng to capture margins across different stages of production while mitigating exposure to commodity price fluctuations in any single product category. As a subsidiary of Zhejiang Rongsheng Holding Group, the company benefits from scale advantages and strategic positioning within China's massive chemical industry, serving domestic manufacturing demand while maintaining export capabilities. The company's market position reflects its role as a significant intermediate goods supplier to various downstream sectors including packaging, automotive, construction, and textile industries, operating in a highly competitive landscape characterized by capital intensity and technological requirements.

Revenue Profitability And Efficiency

Rongsheng Petrochemical generated substantial revenue of CNY 326.5 billion for FY 2024, demonstrating its significant scale within China's petrochemical sector. However, net income of CNY 724 million indicates thin margins, reflecting the capital-intensive and cyclical nature of the industry. The company maintained positive operating cash flow of CNY 34.6 billion, which adequately covered capital expenditures of CNY 31.6 billion, suggesting reasonable operational efficiency despite margin pressures from commodity market dynamics and competitive pricing environments.

Earnings Power And Capital Efficiency

The company's diluted EPS of CNY 0.076 reflects modest earnings power relative to its substantial asset base and revenue scale. Operating cash flow generation remains robust at over CNY 34 billion, providing essential funding for ongoing operations and debt servicing. The significant capital expenditure program indicates continued investment in maintaining and expanding production capacity, though this requires careful management to ensure adequate returns on invested capital in a cyclical industry.

Balance Sheet And Financial Health

Rongsheng Petrochemical maintains a leveraged financial structure with total debt of CNY 163.8 billion substantially exceeding cash reserves of CNY 14.8 billion. This debt level reflects the capital-intensive requirements of petrochemical operations and suggests reliance on debt financing for capacity expansions and working capital needs. The company's beta of 1.067 indicates stock volatility slightly above market average, consistent with cyclical commodity businesses sensitive to economic cycles and raw material price fluctuations.

Growth Trends And Dividend Policy

The company maintained a dividend payment of CNY 0.1 per share despite modest earnings, indicating a commitment to shareholder returns. Growth prospects are tied to China's industrial demand and global petrochemical market conditions, with the capital expenditure level suggesting ongoing capacity investments. The balance between reinvestment needs and shareholder distributions will be crucial for long-term value creation in this cyclical sector.

Valuation And Market Expectations

With a market capitalization of approximately CNY 95.7 billion, the company trades at a significant discount to its annual revenue, reflecting market concerns about profitability and leverage in the current cycle. The valuation multiple suggests investors are pricing in challenges related to margin compression, debt levels, and industry cyclicality rather than growth expectations, indicating cautious sentiment toward the petrochemical sector's near-term prospects.

Strategic Advantages And Outlook

Rongsheng's strategic position benefits from vertical integration and product diversification across the petrochemical value chain. The outlook remains closely tied to Chinese industrial demand, global energy prices, and competitive dynamics within the Asian petrochemical market. Success will depend on operational efficiency, debt management, and navigating the commodity cycle while maintaining technological competitiveness in an industry undergoing significant transformation toward sustainability and specialization.

Sources

Company financial statementsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount