investorscraft@gmail.com

Intrinsic ValueJC Finance&Tax Interconnect Holdings Ltd. (002530.SZ)

Previous Close$10.40
Intrinsic Value
Upside potential
Previous Close
$10.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

JC Finance&Tax Interconnect Holdings Ltd. operates a dual-business model spanning industrial machinery and digital fiscal services, creating a unique corporate structure within China's industrials sector. The company's traditional heat treatment business manufactures specialized equipment including atmosphere furnaces, vacuum furnaces, and induction systems used across aerospace, automotive, and engineering machinery industries. Simultaneously, its internet fiscal division provides digital tax solutions through smart electronic tax bureaus and risk monitoring platforms serving enterprises and institutions. This diversified approach positions the company at the intersection of industrial manufacturing and financial technology, leveraging China's digital transformation initiatives while maintaining industrial equipment exports to over twenty countries globally. The company's international reach extends across Asia, Europe, and the Americas, though its primary market focus remains domestic, catering to China's evolving fiscal digitization requirements and industrial modernization needs across multiple manufacturing sectors.

Revenue Profitability And Efficiency

The company generated revenue of CNY 1.27 billion for the period but reported a net loss of CNY 9.16 million, indicating margin pressure within its operations. Operating cash flow remained positive at CNY 61.69 million, though capital expenditures of CNY 81.11 million resulted in negative free cash flow. The diluted EPS of -CNY 0.01 reflects the challenging profitability environment, suggesting operational inefficiencies or competitive pressures affecting both business segments despite the substantial revenue base.

Earnings Power And Capital Efficiency

Current earnings power appears constrained given the negative net income position, though positive operating cash flow suggests some underlying operational strength. The capital expenditure intensity relative to operating cash flow indicates significant ongoing investment requirements, potentially in the digital taxation segment which may require substantial technological infrastructure. The company's ability to convert revenue into sustainable profits remains a key focus area for improving capital efficiency across its diversified business model.

Balance Sheet And Financial Health

The balance sheet shows moderate leverage with total debt of CNY 128.69 million against cash reserves of CNY 305.61 million, providing a net cash position. This conservative debt profile offers financial flexibility, though the market capitalization of CNY 9.35 billion suggests investors may be valuing strategic positioning over current financial metrics. The company's financial health appears stable with adequate liquidity to support ongoing operations despite current profitability challenges.

Growth Trends And Dividend Policy

Growth trends reflect the company's transitional phase with no dividend distribution, indicating capital retention for reinvestment. The dual-business strategy suggests potential growth opportunities in China's digital taxation transformation and industrial modernization initiatives. However, the current financial performance shows limited top-line growth momentum, requiring strategic execution to unlock value from both business segments and demonstrate sustainable expansion capabilities to investors.

Valuation And Market Expectations

The market valuation of CNY 9.35 billion implies significant expectations for future growth despite current profitability challenges. The beta of 0.574 suggests lower volatility than the broader market, potentially reflecting investor perception of stable government-related revenue streams from the fiscal technology segment. Valuation metrics appear to incorporate anticipation of successful execution in digital transformation services rather than current financial performance.

Strategic Advantages And Outlook

The company's strategic advantage lies in its unique positioning across industrial equipment and digital fiscal services, leveraging China's push for taxation digitization. Its established export network and decades of industrial experience provide foundational strengths, though integration of the dual businesses remains critical. The outlook depends on successful monetization of digital services and maintaining industrial equipment competitiveness amid China's economic transformation and global market dynamics.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount