Data is not available at this time.
Linzhou Heavy Machinery Group operates as a specialized industrial machinery manufacturer focused primarily on China's coal mining sector. The company generates revenue through the design, production, and sale of comprehensive coal mining equipment systems including roadheaders, shearers, conveyors, and hydraulic support systems. Beyond core manufacturing, the company has diversified into related service segments including equipment maintenance, leasing operations, and coal mine operational services, creating additional revenue streams while supporting its primary equipment business. Linzhou Heavy Machinery maintains a strategic position within China's industrial supply chain, serving the essential energy infrastructure sector with specialized machinery and technical solutions. The company has expanded its capabilities to include energy equipment manufacturing, financial leasing services, and military equipment production, demonstrating vertical integration across industrial applications. This diversified approach positions the company to leverage its manufacturing expertise across multiple industrial segments while maintaining its foundational strength in coal mining machinery where it has operated since 1982.
The company reported revenue of CNY 1.68 billion for the period, achieving net income of CNY 95.3 million with a net margin of approximately 5.7%. Operating cash flow generation was robust at CNY 376.9 million, significantly exceeding capital expenditures of CNY 25.4 million. This indicates efficient cash conversion from operations, supporting the company's investment capacity while maintaining positive operational momentum in its core industrial machinery segments.
Linzhou Heavy Machinery demonstrated moderate earnings power with diluted EPS of CNY 0.12. The substantial operating cash flow relative to net income suggests strong underlying operational performance and effective working capital management. The company's capital allocation appears disciplined, with modest capital expenditures focused on maintaining production capacity rather than aggressive expansion, reflecting a measured approach to capital efficiency in its industrial machinery markets.
The balance sheet shows total debt of CNY 1.51 billion against cash and equivalents of CNY 213.4 million, indicating significant leverage. However, the company's strong operating cash flow generation provides capacity to service debt obligations. The financial structure reflects typical capital intensity for heavy machinery manufacturing, with debt likely supporting working capital requirements and production capacity in its capital-intensive industrial operations.
The company maintained a conservative dividend policy with no dividend distribution during the period, retaining earnings for operational needs and potential reinvestment. Growth appears focused on organic expansion within existing machinery segments rather than aggressive market share acquisition. The company's strategic direction emphasizes stability in its core coal mining equipment market while exploring adjacent opportunities in energy equipment and industrial services.
With a market capitalization of approximately CNY 3.64 billion, the company trades at a P/E ratio around 38 times trailing earnings, suggesting market expectations for future growth despite current moderate profitability. The beta of 0.639 indicates lower volatility than the broader market, reflecting the defensive characteristics of its industrial machinery business serving essential energy infrastructure sectors.
Linzhou Heavy Machinery's strategic advantages include its long-established presence in China's coal mining sector and diversified industrial capabilities. The company benefits from vertical integration across manufacturing and service segments, providing stability through economic cycles. The outlook remains tied to China's energy infrastructure investment, with opportunities in equipment modernization and maintenance services supporting steady demand for its specialized industrial machinery solutions.
Company filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |