investorscraft@gmail.com

Intrinsic ValueJiangsu Asia-Pacific Light Alloy Technology Co., Ltd. (002540.SZ)

Previous Close$7.74
Intrinsic Value
Upside potential
Previous Close
$7.74

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu Asia-Pacific Light Alloy Technology operates as a specialized manufacturer of high-precision aluminum products, serving diverse industrial sectors with a focus on advanced materials technology. The company's core revenue model centers on the research, development, production, and sale of precision aluminum tubes, specialized profiles, and high-precision bars, primarily targeting automotive applications and industrial extrusion materials. Its product portfolio supports critical industries including military-civilian integration, aerospace infrastructure, rail transportation systems, and sophisticated industrial equipment such as seawater desalination plants and offshore oil platforms. Within the competitive aluminum extrusion sector, the company has established a distinct position through its technological capabilities and diversified industrial client base across multiple continents. This global footprint, spanning Asia, Europe, and the Americas, provides resilience against regional market fluctuations while enabling participation in international supply chains for advanced manufacturing. The company's strategic focus on high-value, precision-engineered aluminum solutions differentiates it from commodity aluminum producers, creating specialized market niches with higher barriers to entry. Its long-standing operational history since 1988 has fostered deep industry relationships and technical expertise in developing customized aluminum alloys for demanding applications where material performance is critical.

Revenue Profitability And Efficiency

The company reported revenue of CNY 7.43 billion for the fiscal year, demonstrating substantial scale within its specialized market segment. Net income reached CNY 462.9 million, translating to a net margin of approximately 6.2%, indicating reasonable profitability despite potential margin pressures in the materials sector. Operating cash flow generation of CNY 328.9 million, while positive, was notably lower than net income, suggesting potential working capital investments or timing differences in cash collection that merit monitoring for operational efficiency trends.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.35, reflecting the company's earnings capacity relative to its shareholder base. Capital expenditures of CNY 208.4 million indicate ongoing investment in production capabilities, though this represents a moderate level relative to the company's asset base. The relationship between operating cash flow and capital expenditures suggests the company is funding its investments primarily through operational generation rather than external financing.

Balance Sheet And Financial Health

The balance sheet shows CNY 818.9 million in cash and equivalents against total debt of CNY 1.44 billion, indicating a leveraged but manageable financial position. The debt level represents a strategic choice in capital structure, potentially funding expansion or working capital needs. The company's cash position provides liquidity coverage for near-term obligations, while the overall financial health appears stable given its established market position and consistent operational history.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.36, which exceeds the diluted EPS of CNY 0.35, indicating a payout ratio over 100%. This suggests either utilization of retained earnings or a strategic commitment to shareholder returns despite current earnings levels. The dividend policy appears to be a key component of the company's capital allocation strategy, potentially reflecting confidence in future cash flow generation.

Valuation And Market Expectations

With a market capitalization of approximately CNY 8.0 billion, the company trades at a price-to-earnings multiple derived from its current earnings power. The beta of 0.251 indicates lower volatility relative to the broader market, potentially reflecting the company's established market position and industrial customer base. This valuation metric suggests investors perceive the company as having defensive characteristics within the materials sector.

Strategic Advantages And Outlook

The company's long operational history since 1988 provides institutional knowledge and customer relationships that represent significant intangible assets. Its diversification across industrial sectors and geographic regions positions it to benefit from global industrial growth while mitigating sector-specific downturns. The focus on high-precision aluminum products for advanced applications creates technical barriers to entry that support sustainable competitive advantages in specialized market segments.

Sources

Company financial statementsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount