investorscraft@gmail.com

Intrinsic ValueSuzhou Chunxing Precision Mechanical Co., Ltd. (002547.SZ)

Previous Close$4.47
Intrinsic Value
Upside potential
Previous Close
$4.47

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Suzhou Chunxing Precision Mechanical Co., Ltd. operates as a specialized manufacturer of precision aluminum components, serving diverse industrial sectors from its base in Suzhou, China. The company's core revenue model is built on manufacturing and selling custom-engineered parts through two primary production processes: aluminum die casting and sheet metal stamping. Its product portfolio is strategically segmented to cater to high-demand industries, including telecommunications infrastructure, automotive systems, industrial automation, medical equipment, and consumer electronics. This diversification across multiple end-markets provides a natural hedge against cyclical downturns in any single industry. The company's market position is that of a specialized supplier within China's vast industrial supply chain, competing on precision engineering capabilities and manufacturing scale rather than brand recognition. Its offerings include critical components such as filter bodies for telecom, heat sinks for electronics, and structural frames for automotive seating systems, positioning it as a solutions provider for complex mechanical assembly requirements. The competitive landscape is characterized by intense pressure on pricing and technological requirements, demanding continuous investment in production efficiency and quality control to maintain relevance with large industrial clients who prioritize reliability and cost-effectiveness.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 2.21 billion, indicating significant operational scale within its niche market. However, profitability remains a substantial challenge, with a reported net loss of CNY -199 million. This negative bottom-line performance, translating to a diluted EPS of -0.18, suggests that current revenue levels are insufficient to cover the company's cost structure. The positive operating cash flow of CNY 183.8 million indicates that core operations are generating cash, but this is being heavily offset by capital investment requirements and interest expenses.

Earnings Power And Capital Efficiency

The company's earnings power is currently constrained, as evidenced by the net loss. The capital expenditure of CNY -246.0 million exceeded the operating cash flow, resulting in negative free cash flow. This indicates that the business is investing heavily in its production capabilities, likely to maintain technological competitiveness or expand capacity, but these investments are not yet translating into profitable returns. The efficiency of this capital allocation will be critical to future earnings recovery.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 381.1 million against a substantial total debt burden of CNY 1.96 billion. This high level of leverage relative to cash reserves presents a significant financial risk and suggests potential liquidity pressures. The debt load likely contributes to the company's profitability challenges through interest expenses, and managing this leverage will be a key factor for long-term financial stability.

Growth Trends And Dividend Policy

Current financial trends reflect a company navigating operational challenges rather than pursuing growth, with profitability being the immediate priority. The dividend policy is conservative, with a dividend per share of zero, which is consistent with a company reporting a net loss. All available cash flow is likely being retained to fund operations and service debt, with no capacity for shareholder distributions in the near term.

Valuation And Market Expectations

The market capitalization stands at approximately CNY 6.80 billion. A beta of 0.82 suggests the stock is slightly less volatile than the broader market. The valuation appears to incorporate expectations for a future operational turnaround, as the current market cap is sustained despite the reported losses, potentially reflecting investor belief in the underlying asset value or recovery potential within its served industrial markets.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized manufacturing expertise and diversified industrial customer base. The outlook is contingent on its ability to improve operational efficiency, manage its debt burden, and return to profitability. Success will depend on leveraging its precision engineering capabilities to secure higher-margin contracts and effectively navigating the competitive pressures in the Chinese industrial components sector. The path forward requires a careful balance between necessary capital investment and achieving sustainable cost control.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount