Data is not available at this time.
Shenzhen Kingsino Technology operates as an integrated agricultural technology company primarily focused on animal nutrition and pig breeding within China's consumer defensive sector. The company's core revenue model centers on the production and sale of specialized feed products, supplemented by technical services for commercial pig farming operations. Its diversified portfolio extends to animal health products, veterinary pharmaceuticals, functional feed additives, and aquaculture water quality improvers, positioning it as a comprehensive solutions provider for modern livestock and aquatic farming. Beyond its agricultural foundation, Kingsino maintains a distinct telecommunications value-added services division that generates revenue through digital products like V-coins, payment solutions, and telecom billing services, creating an unusual but strategically diversified operational structure. This dual focus allows the company to leverage its agricultural expertise while maintaining exposure to digital consumer services, though its primary market position remains anchored in China's competitive animal feed industry where scale and technical capability determine competitive advantage.
The company reported revenue of CNY 4.56 billion for the period, demonstrating significant scale within its market segment. However, net income of CNY 30.2 million indicates narrow profitability margins, reflecting the competitive nature of the feed production industry. Operating cash flow of CNY 423 million substantially exceeded net income, suggesting reasonable cash conversion efficiency despite the modest bottom-line performance. Capital expenditures of CNY 284 million indicate ongoing investment in production capacity and operational infrastructure.
Kingsino's diluted EPS of CNY 0.0375 reflects modest earnings power relative to its revenue base. The company generated positive operating cash flow that significantly exceeded net income, indicating reasonable quality of earnings from an operational perspective. The relationship between capital expenditures and operating cash flow suggests the company is maintaining its asset base while generating sufficient cash from operations, though the modest net income figure indicates challenges in translating revenue scale into strong bottom-line performance.
The balance sheet shows cash and equivalents of CNY 338 million against total debt of CNY 2.20 billion, indicating a leveraged financial position. This debt level relative to the company's market capitalization of approximately CNY 4.10 billion suggests moderate financial leverage. The composition of debt versus liquid assets will be important for assessing financial flexibility, particularly given the capital-intensive nature of agricultural production and the cyclicality of commodity-based businesses.
The company maintained a zero dividend policy for the period, consistent with retaining earnings for operational needs and potential growth initiatives. As an agricultural technology firm operating in a competitive market, Kingsino appears to prioritize reinvestment over shareholder distributions. The capital expenditure level relative to operating cash flow indicates ongoing investment in business operations rather than aggressive expansion, suggesting a focus on maintaining competitive positioning within its core markets.
With a market capitalization of approximately CNY 4.10 billion and a beta of 0.55, the market prices Kingsino as less volatile than the broader market, potentially reflecting its defensive sector positioning. The valuation multiples derived from current earnings suggest market expectations for improved future profitability rather than current earnings power. The company's exposure to both agricultural commodities and telecommunications services creates a unique valuation profile that incorporates elements from both defensive and growth sectors.
Kingsino's integrated approach to animal nutrition and breeding services provides competitive advantages through vertical integration within the agricultural value chain. The company's diversification into telecommunications services offers revenue stability beyond cyclical agricultural markets. Future performance will depend on efficiency improvements in core feed operations, successful scaling of technical services, and effective management of financial leverage. The outlook remains tied to China's agricultural modernization trends and consumer demand for protein products.
Company financial statementsShenzhen Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |