Data is not available at this time.
Brother Enterprises Holding operates as a diversified specialty chemical producer with four distinct business divisions: Leather Chemicals, Vitamins, Spices, and Active Pharmaceutical Ingredients. The company has established itself as an integrated manufacturer with a focus on chemical synthesis technologies, serving multiple industrial sectors from its base in Haining, China. Its product portfolio spans essential nutritional additives like vitamin K3 and B1, leather processing agents including chrome tanning compounds, and specialized pharmaceutical intermediates for contrast agents and metabolic treatments. This diversification strategy allows the company to mitigate sector-specific cyclical risks while leveraging its core chemical manufacturing expertise across different market segments. The company maintains a significant presence in both domestic Chinese and international markets, positioning itself as a supplier of intermediate chemicals for food, pharmaceutical, and industrial applications. Its historical foundation as Haining Leather Chemicals Factory provides deep-rooted expertise in chrome-based chemicals, which has been systematically expanded into higher-value pharmaceutical and nutritional segments over time.
The company reported revenue of CNY 3.44 billion for the period, with net income of CNY 40.8 million resulting in modest profitability. Operating cash flow stood at CNY 124.9 million, while capital expenditures of CNY -226.7 million indicate significant investment activity. The diluted EPS of CNY 0.04 reflects the challenging margin environment faced by specialty chemical producers during this period, with profitability metrics suggesting operational headwinds in converting revenue to bottom-line results.
Brother Enterprises demonstrated limited earnings power with net income representing approximately 1.2% of revenue. The company's capital allocation strategy appears focused on capacity expansion, as evidenced by substantial capital expenditures relative to operating cash flow. This investment pattern suggests a strategic emphasis on long-term growth initiatives rather than near-term earnings optimization, with the negative free cash flow indicating significant reinvestment requirements across its diversified business segments.
The company maintains a conservative financial structure with cash and equivalents of CNY 276.9 million against total debt of CNY 1.38 billion. This debt level, while substantial, appears manageable given the company's diversified revenue streams and established market position. The balance sheet reflects the capital-intensive nature of chemical manufacturing, with the debt likely supporting the significant capital expenditure program evident in the cash flow statement.
Current financial performance indicates challenging growth conditions, with no dividend distribution during the period. The substantial capital expenditure program suggests management is prioritizing capacity expansion and operational enhancements over shareholder returns. The company's diversified business model may provide growth opportunities across different economic cycles, though current metrics reflect a transitional phase with significant reinvestment requirements.
With a market capitalization of approximately CNY 6.87 billion, the company trades at significant multiples relative to current earnings, suggesting market expectations for future profitability improvements. The beta of 0.449 indicates lower volatility compared to the broader market, potentially reflecting investor perception of stable demand for the company's essential chemical products despite current margin pressures.
The company's primary strategic advantage lies in its diversified chemical portfolio and vertical integration capabilities across multiple specialty segments. Its established position in leather chemicals provides a stable foundation while expansion into pharmaceutical ingredients and nutritional additives offers growth potential. The outlook remains contingent on successful execution of current capital investments and improved margin realization across business segments, particularly in higher-value pharmaceutical and nutritional products.
Company financial statementsShenzhen Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |