Data is not available at this time.
Zhejiang Semir Garment Co., Ltd. operates as a prominent Chinese apparel manufacturer and retailer specializing in casual wear and children's clothing segments. The company generates revenue through a multi-brand strategy encompassing its flagship Semir brand for casual apparel, the dominant Balabala label for children's wear, and supplementary brands like Marcolor and Mini Barra. Its operations utilize a hybrid distribution model combining extensive physical retail stores with growing online sales channels, targeting the broad domestic consumer market. Within China's highly competitive apparel sector, Semir has established a strong market position, particularly in the value-oriented segment, leveraging brand recognition and extensive retail penetration. The company's strategic focus on the children's wear category through Balabala provides a significant growth vector, capitalizing on demographic trends. This diversified brand portfolio allows Semir to address multiple consumer demographics and price points, enhancing its resilience against market fluctuations and shifting fashion trends.
For the fiscal year, the company reported revenue of CNY 14.63 billion, achieving a net income of CNY 1.14 billion. This translates to a net profit margin of approximately 7.8%, indicating moderate profitability within the competitive apparel manufacturing industry. The company demonstrated solid cash generation, with operating cash flow of CNY 1.26 billion, which comfortably covered capital expenditures of CNY 411 million, reflecting efficient core operations and prudent investment in its business infrastructure.
Semir's earnings power is evidenced by diluted earnings per share of CNY 0.42. The company's substantial cash balance of CNY 6.29 billion relative to its market capitalization suggests strong liquidity management. The positive operating cash flow significantly exceeding capital expenditures indicates the business model's ability to self-fund growth initiatives and return capital to shareholders, highlighting effective capital allocation and operational efficiency.
The balance sheet exhibits a robust financial position, with cash and equivalents of CNY 6.29 billion against total debt of CNY 3.29 billion. This results in a net cash position, providing significant financial flexibility and a strong buffer against economic downturns. The low debt level relative to substantial cash reserves underscores a conservative financial strategy and a very healthy liquidity profile, minimizing financial risk for the enterprise.
The company maintains a shareholder-friendly capital return policy, evidenced by a dividend per share of CNY 0.35. This represents a substantial payout ratio relative to its EPS, signaling a commitment to returning capital to investors. The balance between reinvesting for growth, as seen in capital expenditures, and distributing dividends reflects a mature company's approach to balancing growth opportunities with direct shareholder returns.
With a market capitalization of approximately CNY 15.63 billion, the market valuation implies certain growth and profitability expectations. A beta of 0.758 indicates the stock has historically been less volatile than the broader market, which may appeal to risk-averse investors. The valuation multiples will be influenced by investor perceptions of the company's ability to navigate China's evolving retail landscape and sustain its brand relevance.
Semir's key strategic advantages include its well-established multi-brand portfolio, extensive retail distribution network, and strong brand equity in the children's wear segment. The outlook will depend on its execution in omnichannel retailing, brand innovation, and effective inventory management. Successfully adapting to changing consumer preferences and competitive pressures from both domestic and international players will be critical for sustaining its market position and long-term profitability.
Company Annual ReportShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |