investorscraft@gmail.com

Intrinsic ValueFujian Minfa Aluminium Co.,Ltd. (002578.SZ)

Previous Close$4.61
Intrinsic Value
Upside potential
Previous Close
$4.61

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fujian Minfa Aluminium operates as a specialized processor and distributor of aluminum alloy extruded profiles, serving diverse market segments across China and international export markets. The company's core revenue model centers on manufacturing value-added aluminum products for architectural applications including windows, doors, curtainwall systems, and building formwork, complemented by industrial materials for sectors such as luggage, stationery, and decorative applications. This dual-market approach provides revenue diversification while leveraging the company's extrusion capabilities across multiple end-use categories. Within China's competitive aluminum processing sector, Minfa Aluminium has established a regional presence focused on Fujian province while maintaining export relationships with approximately 40 countries worldwide. The company's market positioning targets mid-market construction and industrial clients seeking standardized aluminum solutions rather than highly customized premium products. This strategic focus allows for efficient production runs and competitive pricing while maintaining adequate quality standards for its target customer segments. The aluminum processing industry remains fragmented with numerous regional competitors, requiring companies like Minfa to maintain operational efficiency and cost control to preserve margins amid commodity price fluctuations and intense competition.

Revenue Profitability And Efficiency

The company generated CNY 2.23 billion in revenue for the period, achieving net income of CNY 20.77 million, reflecting thin net margins of approximately 0.9%. Operating cash flow of CNY 78.36 million significantly exceeded net income, indicating reasonable cash conversion from operations. Capital expenditures of CNY 44.96 million represented substantial reinvestment relative to the company's profitability, suggesting ongoing capacity maintenance or modest expansion initiatives within its aluminum processing operations.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.022, demonstrating modest earnings power relative to the company's market capitalization. The operating cash flow coverage of capital expenditures appears adequate at approximately 1.7 times, indicating the business generates sufficient internal funds to support its investment program without excessive external financing requirements. The company's capital efficiency metrics reflect the challenging margin environment typical of aluminum processing operations with significant fixed asset requirements.

Balance Sheet And Financial Health

Minfa Aluminium maintains CNY 316.25 million in cash and equivalents against total debt of CNY 579.51 million, indicating a moderate leverage position. The cash position provides some liquidity buffer, though debt levels represent a meaningful obligation relative to the company's earnings capacity. The balance sheet structure appears typical for capital-intensive manufacturing operations, with working capital requirements supported by a combination of operating cash flow and debt financing.

Growth Trends And Dividend Policy

The company maintained a dividend payment of CNY 0.04 per share, representing a substantial payout relative to earnings and suggesting a shareholder-friendly distribution policy. Growth trends appear constrained by the competitive nature of the aluminum processing industry, with profitability levels indicating challenges in achieving meaningful organic expansion without significant operational improvements or market share gains in specific product segments.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.26 billion, the company trades at a significant premium to book value and elevated earnings multiple, suggesting market expectations for improved future performance. The beta of 0.547 indicates lower volatility than the broader market, potentially reflecting the company's established market position and predictable business model within the cyclical aluminum industry.

Strategic Advantages And Outlook

The company's primary advantages include its established export network spanning 40 countries and diversified product portfolio across architectural and industrial segments. The outlook remains contingent on China's construction sector dynamics and global aluminum price trends, with the company's scale providing some operational stability. Strategic focus likely centers on maintaining export competitiveness while optimizing product mix toward higher-margin applications within its technical capabilities.

Sources

Company financial statementsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount