Data is not available at this time.
Offcn Education Technology Co., Ltd. operates as a comprehensive vocational education institution in China, specializing in preparation services for critical recruitment and enrollment examinations. The company's core revenue model centers on providing intensive training programs for civil service exams, postgraduate admissions tests, and various professional qualification certifications. This positions Offcn within China's massive test preparation sector, which is driven by competitive job markets and academic advancement aspirations. The company has established a significant market presence through its extensive network of physical learning centers complemented by digital educational platforms. Offcn's service portfolio extends beyond exam preparation to include vocational skill enhancement, educational technology consulting, and corporate training services. This diversified approach allows the company to capture value across multiple segments of China's growing lifelong education market. The company leverages its brand recognition and scale to maintain competitive positioning against both traditional education providers and emerging online platforms in this fragmented but rapidly evolving industry.
For FY 2024, Offcn reported revenue of CNY 2.63 billion with net income of CNY 183.7 million, indicating a net margin of approximately 7.0%. The company generated strong operating cash flow of CNY 556.8 million, significantly exceeding its net income, which suggests healthy cash conversion efficiency. Capital expenditures were minimal at CNY -5.9 million, reflecting the asset-light nature of its educational service model and efficient use of capital for operations rather than significant fixed asset investments.
The company demonstrated solid earnings power with diluted EPS of CNY 0.0298. Operating cash flow substantially exceeded net income by approximately three times, indicating strong quality of earnings and effective working capital management. The minimal capital expenditure requirements relative to operating cash flow generation highlight the capital-efficient nature of Offcn's business model, allowing for potential reinvestment in growth initiatives or shareholder returns.
Offcn maintains a balanced financial position with cash and equivalents of CNY 293.0 million against total debt of CNY 774.3 million. The company's liquidity position appears adequate for near-term obligations, though the debt level warrants monitoring. With a market capitalization of CNY 18.75 billion, the company maintains investor confidence in its business model and growth prospects within China's education sector.
The company currently maintains a conservative dividend policy, with no dividend distribution for FY 2024. This approach suggests management prioritizes reinvesting capital into business expansion and operational enhancements. Growth trends will depend on China's education policy environment and the company's ability to adapt its service offerings to evolving market demands and regulatory requirements in the vocational training sector.
Trading with a beta of 0.989, Offcn exhibits market risk characteristics similar to the broader market. The current valuation reflects market expectations for steady performance in China's education sector, balancing growth potential against regulatory uncertainties. Investors appear to price the stock considering both the defensive nature of education services and the specific dynamics of China's vocational training market.
Offcn's strategic advantages include its established brand recognition, extensive physical network, and diversified educational service portfolio. The outlook remains contingent on regulatory developments in China's private education sector and the company's ability to navigate competitive pressures. Success will depend on effectively integrating technology into service delivery and expanding into adjacent educational segments while maintaining operational efficiency and compliance with evolving educational policies.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |