Data is not available at this time.
Jiangsu Guoxin Corp. Ltd. operates as a diversified energy and financial services provider primarily within China's Jiangsu province. The company's core operations center on thermal power generation and the production of electricity and thermal energy, serving both industrial and residential customers. This establishes it as a critical regional utility player. Additionally, the company engages in fiduciary services through its financial trust division, creating a dual revenue stream that combines stable utility cash flows with financial services. This hybrid model positions Jiangsu Guoxin within the broader renewable utilities sector, though its primary generation asset base remains thermal. The company's market position is inherently regional, anchored by its strategic location in one of China's most economically developed provinces, which ensures consistent energy demand. Its transition from its former identity as Sainty Marine Corporation signifies a strategic pivot towards energy infrastructure, aligning with national energy security priorities. The company must navigate the complex interplay between traditional thermal power's reliability and the long-term national transition towards cleaner energy sources, defining its competitive context.
For the fiscal year, the company reported robust revenue of approximately CNY 36.9 billion, translating to a net income of CNY 3.2 billion. This indicates a net profit margin of around 8.8%, reflecting the capital-intensive nature of the utility sector. Operating cash flow was strong at CNY 5.4 billion, providing a solid foundation for covering substantial capital expenditures, which were significantly higher at CNY 6.6 billion, indicative of ongoing investments in power generation infrastructure and potentially new energy projects.
The company demonstrated solid earnings power with a diluted EPS of CNY 0.86. The significant gap between operating cash flow and capital expenditures highlights the high reinvestment requirements characteristic of utility companies. This substantial capex, which exceeded operating cash flow, suggests the company is in a phase of active asset development or modernization, funded through a combination of internal cash generation and external financing.
Jiangsu Guoxin maintains a cash position of CNY 8.9 billion against a considerable total debt burden of CNY 34.9 billion. This high level of leverage is typical for utilities funding large-scale infrastructure projects. The balance sheet structure points to a reliance on debt financing for capital projects, which necessitates careful management of interest coverage and cash flow stability to maintain financial health amidst China's evolving energy policy landscape.
The company has committed to a shareholder returns policy, evidenced by a dividend per share of CNY 0.1. This payout represents a dividend yield on the current earnings, signaling a balanced approach between returning capital to shareholders and retaining earnings for reinvestment into the business. Growth is primarily driven by capital expenditures aimed at expanding or upgrading its energy generation capacity, aligning with regional energy demand growth.
With a market capitalization of approximately CNY 29.3 billion, the market valuation sits below the company's annual revenue. A beta of 0.35 suggests the stock is perceived as less volatile than the broader market, which is consistent with its utility sector classification. This low beta implies investor expectations of stable, regulated returns, though the valuation may also reflect concerns regarding the long-term outlook for thermal power assets.
The company's primary strategic advantage lies in its essential role as a regional power provider within a high-demand economic zone. Its foray into fiduciary services offers diversification. The key strategic challenge and opportunity will be navigating China's energy transition, potentially requiring a shift towards renewable sources to ensure long-term sustainability and regulatory compliance. The outlook is tied to regional energy policies, electricity tariffs, and the successful execution of its capital investment strategy.
Publicly disclosed financial dataShenzhen Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |