investorscraft@gmail.com

Intrinsic ValueGuangdong Dongfang Precision Science & Technology Co., Ltd. (002611.SZ)

Previous Close$17.92
Intrinsic Value
Upside potential
Previous Close
$17.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangdong Dongfang Precision Science & Technology operates as a specialized industrial machinery manufacturer focused on the corrugated packaging equipment sector. The company generates revenue through the research, design, development, production, and sale of comprehensive corrugated packaging machinery systems, including corrugator lines for board production and intelligent machinery for box manufacturing. Its business model integrates equipment sales with value-added services, offering intelligent plant platforms that digitalize customer operations by connecting business, cash, and information flows. Within China's industrial machinery landscape, the company has established a niche position by providing integrated solutions that enhance production efficiency for packaging manufacturers. The addition of outboard motor products for marine applications represents a strategic diversification beyond its core packaging machinery focus. This dual-segment approach allows the company to leverage its precision engineering capabilities across different industrial markets while maintaining specialization in corrugated equipment where it has developed technical expertise over decades. The company's market position is strengthened by its comprehensive product portfolio that addresses the entire corrugated packaging production chain, from raw board creation to finished box processing.

Revenue Profitability And Efficiency

The company reported revenue of CNY 4.78 billion with net income of CNY 500.6 million, translating to a net margin of approximately 10.5%. Operating cash flow generation was robust at CNY 702.6 million, significantly exceeding capital expenditures of CNY 358.2 million. This indicates efficient conversion of profits into cash, supporting the company's operational flexibility and investment capacity. The diluted EPS of CNY 0.42 reflects solid earnings generation relative to the share count.

Earnings Power And Capital Efficiency

Dongfang Precision demonstrates substantial earnings power with CNY 500.6 million in net income supported by strong operating cash flow margins. The company maintains capital efficiency with disciplined expenditure patterns, as evidenced by positive free cash flow generation. The return metrics appear healthy given the industrial machinery sector's capital-intensive nature, though specific return ratios would require additional financial detail for comprehensive assessment.

Balance Sheet And Financial Health

The balance sheet exhibits financial strength with cash and equivalents of CNY 1.73 billion significantly exceeding total debt of CNY 258.5 million. This conservative capital structure provides substantial liquidity buffers and financial flexibility. The low debt level relative to cash reserves indicates minimal financial risk and capacity for strategic investments or weathering economic downturns without leverage concerns.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly dividend policy, distributing CNY 0.13 per share while retaining earnings for reinvestment. The dividend payout ratio appears sustainable given current profitability levels. Growth trajectory will depend on capital allocation between dividend distributions and reinvestment in business expansion, particularly in intelligent manufacturing solutions and potential international market penetration.

Valuation And Market Expectations

With a market capitalization of approximately CNY 20.84 billion, the company trades at a P/E ratio around 41.6 times trailing earnings. The beta of 0.325 suggests lower volatility compared to the broader market, potentially reflecting investor perception of stable demand in packaging equipment. Valuation multiples appear to incorporate expectations for continued growth in intelligent manufacturing adoption.

Strategic Advantages And Outlook

The company's strategic advantages include deep expertise in corrugated packaging machinery and diversification into marine propulsion systems. The intelligent plant platform represents a forward-looking initiative to capture value from industrial digitalization trends. Outlook depends on execution in smart manufacturing adoption and ability to leverage China's packaging industry modernization while managing cyclical demand patterns inherent in industrial equipment markets.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount