investorscraft@gmail.com

Intrinsic ValueShenke Slide Bearing Corporation (002633.SZ)

Previous Close$16.22
Intrinsic Value
Upside potential
Previous Close
$16.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenke Slide Bearing Corporation operates as a specialized manufacturer of thick-walled sliding bearings and component kits, serving critical infrastructure sectors across China and international markets. The company's core revenue model centers on the research, development, and production of high-precision bearing systems for large-scale industrial machinery, including power generation equipment, heavy motors, and industrial drives. Its product portfolio encompasses multiple specialized series tailored to specific applications, such as the DQY series for large AC/DC motors and the ZH series for reversible conversion speed machinery in steel rolling and mining operations. Shenke occupies a niche position within the industrial components sector, focusing on engineered solutions for demanding environments where reliability and precision are paramount. The company serves essential energy infrastructure markets, including hydropower, thermal power, wind power, and nuclear power generation, positioning itself as a specialized supplier to China's expanding power generation industry. This strategic focus on critical components for high-value capital equipment creates barriers to entry through technical expertise and established customer relationships in sectors requiring stringent quality certifications.

Revenue Profitability And Efficiency

For the fiscal year ending December 2024, Shenke reported revenue of CNY 324.2 million with net income of CNY 6.9 million, reflecting modest profitability in a specialized industrial segment. The company maintained positive operating cash flow of CNY 68.8 million, significantly exceeding net income, indicating healthy cash conversion from operations. Capital expenditures were minimal at CNY 0.8 million, suggesting a mature asset base requiring limited reinvestment. The diluted EPS of CNY 0.046 reflects the company's small-scale operations within its niche market segment.

Earnings Power And Capital Efficiency

The company demonstrates constrained earnings power with a net margin of approximately 2.1%, characteristic of industrial component manufacturers facing competitive pressures. Operating cash flow generation appears robust relative to net income, potentially indicating conservative accounting or favorable working capital dynamics. The minimal capital expenditure requirements suggest the business operates with an efficient asset base, though this may also reflect limited growth investment. The capital-light model supports cash generation but raises questions about long-term capacity expansion capabilities.

Balance Sheet And Financial Health

Shenke maintains a conservative financial structure with cash and equivalents of CNY 77.0 million against total debt of CNY 55.0 million, indicating a net cash position. This liquidity profile provides operational flexibility and financial stability. The debt level appears manageable relative to the company's cash reserves and operating cash flow generation. The balance sheet structure suggests a low-risk financial position with adequate liquidity buffers for ongoing operations.

Growth Trends And Dividend Policy

The company has adopted a retention-oriented capital allocation strategy, with no dividend distribution indicated for the period. This approach suggests management prioritizes reinvestment or balance sheet strengthening over shareholder returns. Growth trends appear modest given the company's niche market positioning and limited capital expenditure activity. The absence of dividends aligns with the company's small scale and potential focus on preserving capital for operational needs or selective opportunities.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.35 billion, the company trades at significant multiples relative to current earnings and revenue, suggesting market expectations for future growth or potential strategic value. The low beta of 0.182 indicates relatively low correlation with broader market movements, characteristic of specialized industrial companies with unique business drivers. Valuation metrics appear elevated compared to current financial performance, potentially reflecting the company's strategic positioning in critical infrastructure sectors.

Strategic Advantages And Outlook

Shenke's strategic position derives from its specialization in high-precision sliding bearings for critical power generation applications, creating technical barriers to entry. The company's exposure to China's energy infrastructure development provides potential growth avenues, though execution remains key. Challenges include scaling operations beyond niche applications and navigating competitive pressures in industrial components. The outlook depends on the company's ability to leverage its technical expertise while maintaining financial discipline in a capital-intensive sector.

Sources

Company financial statementsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount