investorscraft@gmail.com

Intrinsic ValueFujian Snowman Co., Ltd. (002639.SZ)

Previous Close$19.68
Intrinsic Value
Upside potential
Previous Close
$19.68

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fujian Snowman Co., Ltd. operates as a specialized industrial machinery manufacturer focused on refrigeration and ice-making systems. The company generates revenue through the design, production, and sale of comprehensive refrigeration equipment including ice machines, compressors, and heat exchangers under its SNOWKEY brand. Its business model extends beyond equipment manufacturing to include value-added services such as system installation and after-sales support, creating recurring revenue streams through maintenance contracts and technical services. Snowman serves diverse industrial sectors including food processing, cold chain logistics, pharmaceutical storage, and ice sports facilities, positioning itself as an integrated solutions provider rather than merely an equipment supplier. The company maintains a niche market position by catering to specialized cooling requirements across multiple industries, from coal mining cooling systems to nuclear power plant refrigeration needs. This diversified industrial exposure helps mitigate sector-specific cyclicality while leveraging technical expertise across different application environments. Snowman's international operations complement its domestic Chinese market presence, though specific geographic revenue contributions require further detailed disclosure for precise market share analysis within the competitive industrial refrigeration landscape.

Revenue Profitability And Efficiency

For FY 2024, Snowman reported revenue of CNY 2.28 billion with net income of CNY 36.0 million, indicating thin net margins of approximately 1.6%. The company generated positive operating cash flow of CNY 351.4 million, significantly exceeding net income, suggesting reasonable cash conversion efficiency. Capital expenditures of CNY 89.0 million represent a moderate investment level relative to operating cash flow, indicating disciplined capital allocation despite the capital-intensive nature of industrial manufacturing.

Earnings Power And Capital Efficiency

The company's diluted EPS of CNY 0.0466 reflects modest earnings power relative to its revenue base. Operating cash flow coverage of net income appears healthy at nearly 10 times, though absolute profitability metrics remain constrained. The relationship between capital expenditures and operating cash flow suggests the company is maintaining rather than aggressively expanding its productive capacity, which may indicate a focus on optimizing existing assets rather than pursuing rapid growth through significant new investments.

Balance Sheet And Financial Health

Snowman maintains a balanced financial position with CNY 473.0 million in cash against total debt of CNY 897.3 million, resulting in a net debt position of approximately CNY 424.3 million. The cash balance provides adequate liquidity for near-term obligations, while the debt level appears manageable given the company's cash flow generation capacity. The balance sheet structure suggests a moderate leverage approach typical for industrial equipment manufacturers requiring working capital financing.

Growth Trends And Dividend Policy

The company has adopted a conservative shareholder return policy, with no dividend distribution for FY 2024. This retention of earnings suggests management prioritizes reinvestment in business operations over immediate shareholder returns. Growth trends must be assessed against historical performance data, which is not fully available in the current dataset, though the capital expenditure level indicates measured capacity investment rather than aggressive expansion.

Valuation And Market Expectations

With a market capitalization of approximately CNY 8.34 billion, Snowman trades at a significant premium to its reported earnings, reflecting market expectations for future growth or potential asset value not fully captured in current profitability metrics. The beta of 0.949 indicates stock volatility closely aligned with broader market movements, suggesting investors view the company as having average systematic risk within its industrial sector classification.

Strategic Advantages And Outlook

Snowman's strategic position hinges on its technical specialization across diverse refrigeration applications and its integrated service offering. The company's exposure to growing sectors like cold chain logistics and energy infrastructure provides potential growth vectors, though execution capability and competitive pressures will determine actual performance. The outlook depends on industrial investment cycles in its key markets and the company's ability to maintain technological relevance amid evolving refrigeration standards and efficiency requirements.

Sources

Company description and financial data providedShenzhen Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount