Data is not available at this time.
Beijing WKW Automotive Parts Co., Ltd. operates as a specialized manufacturer of automotive interior and exterior trim systems within China's competitive automotive supply sector. The company generates revenue through the production and sale of a comprehensive portfolio of decorative and functional components, including audio decorative strips, center console parts, dashboards, and various exterior trims. Its business model is deeply integrated with domestic automotive OEMs, supplying essential parts that enhance vehicle aesthetics and functionality. Operating in the consumer cyclical sector, WKW occupies a niche position as a dedicated trim system provider, distinguishing itself through focused manufacturing expertise rather than diversified automotive parts production. The company's market position is leveraged against China's substantial automotive manufacturing base, serving as a secondary supplier within the broader automotive value chain. This specialization allows for deep manufacturing knowledge but creates dependency on the health of the domestic auto industry and specific OEM relationships.
For the fiscal year, the company reported revenue of approximately CNY 3.09 billion, achieving a net income of CNY 353.9 million. This translates to a net profit margin of roughly 11.4%, indicating solid profitability from its core operations. The firm demonstrated strong cash generation, with operating cash flow of CNY 720.3 million significantly exceeding net income, suggesting high-quality earnings and efficient working capital management. Capital expenditures of CNY 288.1 million were directed towards maintaining and potentially expanding production capabilities.
WKW's earnings power is reflected in its diluted earnings per share of CNY 0.24. The substantial operating cash flow, which is more than double the net income, underscores robust underlying business performance and efficient conversion of profits into cash. This strong cash generation provides a solid foundation for funding operations, investments, and shareholder returns without excessive reliance on external financing, highlighting effective capital management within its specialized market segment.
The company maintains a conservative financial structure with cash and equivalents of CNY 612.5 million against total debt of CNY 549.9 million, resulting in a net cash position. This low leverage profile provides significant financial flexibility and resilience against industry downturns. The healthy liquidity position supports ongoing operations and strategic initiatives without imposing a heavy interest burden, indicating a prudent approach to balance sheet management.
While specific growth rates are not provided, the company has established a shareholder return policy, evidenced by a dividend per share of CNY 0.072. This payout represents a dividend yield based on the current market capitalization, signaling a commitment to returning capital to investors. The balance between reinvesting cash flow into the business and distributing dividends suggests a mature, stable operational phase focused on sustainable growth and shareholder value.
With a market capitalization of approximately CNY 5.99 billion, the market assigns a valuation that reflects the company's niche position and financial metrics. A beta of 0.346 indicates the stock has historically been less volatile than the broader market, which may appeal to investors seeking lower-risk exposure to the automotive sector. The valuation incorporates expectations for steady performance tied to the Chinese automotive industry's cycles.
The company's strategic advantage lies in its specialized focus on automotive trim systems, fostering deep manufacturing expertise and established OEM relationships. Its outlook is intrinsically linked to the production volumes of China's automotive manufacturers and consumer demand for vehicles. The net cash balance sheet provides a crucial buffer against industry volatility, allowing for strategic agility. Future performance will likely depend on maintaining competitive positioning and adapting to evolving automotive design trends.
Company FinancialsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |