Data is not available at this time.
Guangdong Delian Group operates as a specialized automotive services and chemicals provider in China, maintaining a diversified business model across three core segments. The company generates revenue through the manufacturing and distribution of automobile fine chemicals, including essential aftermarket products like engine oils, gearbox oils, and brake fluids, while simultaneously operating automobile sales services and comprehensive repair and maintenance facilities. This integrated approach allows Delian to capture value across the automotive lifecycle, serving both retail consumers and commercial clients within China's expansive automotive market. The company has established a distinct market position by combining chemical manufacturing expertise with direct-to-consumer service operations, creating synergies between its product sales and service offerings. Founded in 1984 and headquartered in Foshan, Delian has developed regional strength in one of China's key automotive markets, positioning itself as a comprehensive solutions provider rather than a pure product manufacturer. This dual focus on both chemical products and automotive services differentiates Delian from pure-play chemical companies or standalone automotive service providers, creating a unique competitive moat in China's fragmented automotive aftermarket industry.
The company reported revenue of approximately CNY 4.96 billion for the period, demonstrating substantial scale in its operations. Net income stood at CNY 68.8 million, reflecting modest profitability margins in a competitive automotive services market. Operating cash flow of CNY 320.9 million indicates reasonable cash generation from core business activities, though capital expenditures of CNY 262.3 million suggest ongoing investment requirements to maintain and expand service capabilities.
Diluted earnings per share of CNY 0.09 reflects the company's current earnings capacity relative to its shareholder base. The operating cash flow generation, while positive, indicates the capital-intensive nature of maintaining both chemical manufacturing and automotive service operations. The company's ability to generate cash from operations provides fundamental support for its business model and potential future investments in market expansion.
Delian maintains a conservative financial structure with cash and equivalents of CNY 649.7 million against total debt of CNY 731.4 million. This liquidity position provides adequate coverage for near-term obligations while supporting operational flexibility. The balance sheet reflects the capital requirements of maintaining automotive service facilities alongside chemical manufacturing operations, with moderate leverage levels.
The company has demonstrated a commitment to shareholder returns through a dividend per share of CNY 0.07, representing a meaningful payout relative to earnings. This dividend policy suggests management's confidence in sustainable cash generation despite the cyclical nature of automotive-related businesses. The company's growth trajectory appears balanced between reinvestment needs and returning capital to shareholders.
With a market capitalization of approximately CNY 4.18 billion, the company trades at a moderate valuation multiple relative to its earnings. The beta of 0.416 indicates lower volatility compared to the broader market, potentially reflecting the defensive characteristics of automotive aftermarket services. Market expectations appear to balance growth potential against the competitive dynamics of China's automotive services sector.
Delian's integrated business model combining chemical manufacturing with automotive services provides diversification benefits and cross-selling opportunities. The company's long operating history since 1984 has established brand recognition and customer relationships in its regional markets. The outlook remains tied to China's automotive sector dynamics, with the aftermarket segment offering relative stability compared to new vehicle sales cycles.
Company filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |