investorscraft@gmail.com

Intrinsic ValueGuangdong TCL Smart Home Appliances Co., Ltd. (002668.SZ)

Previous Close$10.07
Intrinsic Value
Upside potential
Previous Close
$10.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangdong TCL Smart Home Appliances Co., Ltd. operates as a specialized manufacturer and global exporter of refrigerators, positioning itself within the competitive consumer cyclical sector. The company's core revenue model centers on the production and direct sales of refrigeration appliances, serving both domestic Chinese markets and international clients. Beyond its primary manufacturing operations, the organization maintains a diverse portfolio of financial technology services, including internet lending platforms, commercial factoring, and small loan facilitation, which represent supplementary revenue streams. This dual focus on traditional appliance manufacturing and fintech activities creates a unique, albeit complex, business structure within the furnishings, fixtures, and appliances industry. The company's market position is defined by its established manufacturing base in Zhongshan, China, and its export-oriented strategy, which leverages global supply chains to distribute products internationally. While the refrigerator market is characterized by intense competition and price sensitivity, the company's longevity since its 2002 incorporation suggests a degree of operational resilience. Its involvement in financial services indicates a strategic effort to diversify income sources beyond the cyclical nature of consumer durable goods, though this also introduces regulatory and operational complexities distinct from its core manufacturing expertise.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 18.36 billion for the period, demonstrating significant scale in its operations. Profitability was solid, with net income reaching CNY 1.02 billion, translating to a healthy net margin. Operational efficiency is evidenced by strong cash generation, with operating cash flow of CNY 2.25 billion significantly exceeding capital expenditures, indicating effective management of the core business cycle.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.94, reflecting the company's earnings power on a per-share basis. The substantial operating cash flow, which is more than double the net income, underscores high-quality earnings and efficient conversion of profits into cash. This strong cash-generative ability provides significant financial flexibility for reinvestment or strategic initiatives.

Balance Sheet And Financial Health

Financial health appears strong, with a cash balance of CNY 2.50 billion providing ample liquidity. Total debt is manageable at CNY 842 million, resulting in a conservative net cash position. This low leverage profile, combined with significant cash reserves, indicates a robust balance sheet with low financial risk and substantial capacity to withstand economic downturns.

Growth Trends And Dividend Policy

The company has adopted a retention-oriented capital allocation strategy, as evidenced by a dividend per share of zero. This suggests a focus on reinvesting profits back into the business to fund growth initiatives rather than returning cash to shareholders. The capital expenditure of nearly CNY 700 million indicates ongoing investment in maintaining or expanding operational capacity.

Valuation And Market Expectations

With a market capitalization of approximately CNY 11.0 billion, the company trades at a price-to-earnings ratio derived from its current earnings. A beta of 0.27 indicates the stock has exhibited significantly lower volatility than the broader market, which may reflect investor perception of its stable, albeit niche, business model and strong balance sheet.

Strategic Advantages And Outlook

The company's primary strategic advantage lies in its specialized manufacturing expertise and established export channels for refrigerators. Its strong balance sheet provides a solid foundation for navigating market cycles. The outlook will depend on its ability to manage the distinct operational demands of both appliance manufacturing and financial services while capitalizing on its financial strength to pursue selective growth opportunities.

Sources

Company Financial ReportsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount