investorscraft@gmail.com

Intrinsic ValueShandong Longquan Pipeline Engineering Co.,LTD (002671.SZ)

Previous Close$5.73
Intrinsic Value
Upside potential
Previous Close
$5.73

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shandong Longquan Pipeline Engineering operates as a specialized manufacturer within China's critical infrastructure sector, focusing on the production and distribution of prestressed concrete cylinder pipes (PCCP) and related pipeline solutions. The company's core revenue model is derived from manufacturing and selling these large-diameter, high-pressure pipes primarily used for major water supply, drainage, and utility projects. Its product portfolio includes reinforced concrete pipes, jacking construction pipes, and armored joint prestressed concrete cylinder pipes, catering to the demands of municipal construction, water conservancy, and long-distance water transfer initiatives across China. Operating since 2002 from its Zibo headquarters, the firm occupies a niche position in the industrials sector, serving government-backed infrastructure development as a key supplier. Its market positioning is intrinsically linked to national and regional infrastructure investment cycles, with its specialized manufacturing capabilities forming a competitive moat against general construction material producers. The company's operations are deeply embedded within the domestic supply chain for large-scale civil engineering projects, making its fortunes sensitive to public works spending and urbanization policies.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CNY 1.15 billion, achieving a net income of CNY 65.6 million. This translates to a net profit margin of approximately 5.7%, indicating moderate profitability within the capital-intensive construction materials sector. The company generated positive operating cash flow of CNY 124.8 million, which comfortably covered its capital expenditures of CNY 110 million, suggesting operational self-sufficiency in funding its asset base.

Earnings Power And Capital Efficiency

The firm's diluted earnings per share stood at CNY 0.12, reflecting its earnings power on a per-share basis. The positive operating cash flow significantly exceeded net income, indicating healthy cash conversion from its accounting profits. Capital expenditure levels were substantial relative to net income, highlighting the ongoing investment required to maintain its specialized manufacturing operations and suggesting a business model with significant fixed asset intensity.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with cash and equivalents of CNY 658.8 million, providing a substantial buffer. However, total debt of CNY 792.4 million indicates a leveraged capital structure. The significant cash holdings relative to the market capitalization suggest a conservative approach to liquidity management, potentially earmarked for future project working capital requirements or strategic initiatives within the cyclical infrastructure sector.

Growth Trends And Dividend Policy

The company maintains a conservative shareholder return policy, with a dividend per share of zero for the period, indicating a preference for retaining earnings to fund operations or growth. The capital expenditure level, which nearly matched operating cash flow, suggests the company is in an investment phase, likely focused on maintaining or expanding its production capacity to capitalize on infrastructure development cycles rather than distributing cash to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.77 billion, the stock trades at a price-to-earnings ratio of around 42 times trailing earnings, which is elevated for an industrial company. This valuation may reflect market expectations for future growth tied to China's infrastructure stimulus or the company's niche positioning. The beta of 0.47 indicates lower volatility than the broader market, typical for companies with stable, project-based revenue streams.

Strategic Advantages And Outlook

The company's primary strategic advantage lies in its specialization in PCCP products, which are essential for large-scale water infrastructure projects. Its outlook is directly correlated with Chinese government investment in water conservation and urbanization initiatives. The challenge will be navigating the cyclicality of public infrastructure spending while maintaining operational efficiency. Future performance will likely depend on securing large contracts and managing the capital intensity of its manufacturing operations effectively.

Sources

Company Financial ReportsShenzhen Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount