investorscraft@gmail.com

Intrinsic ValueShenzhen Fenda Technology Co., Ltd. (002681.SZ)

Previous Close$6.49
Intrinsic Value
Upside potential
Previous Close
$6.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen Fenda Technology operates as a diversified hardware manufacturer within China's competitive consumer electronics sector. The company generates revenue through the development, manufacturing, and sale of electroacoustic products, health appliances, smart wearable devices, and precision metal components. Its product portfolio spans wireless Bluetooth speakers, smart voice products, soundbars, smart bracelets, watches, TWS headsets, and personal care appliances like hair straighteners and dryers. Fenda Technology serves various end-markets, including smartphones, drones, and wearable technology, by supplying precision metal exterior parts. The company's market position is anchored in its integrated manufacturing capabilities, which allow it to offer hardware and complete solutions primarily to domestic clients. Operating in a sector characterized by rapid innovation and price competition, Fenda must continuously adapt to shifting consumer trends and technological advancements. Its strategy involves leveraging its established production infrastructure to serve multiple product categories, aiming for economies of scale within the broader technology hardware ecosystem.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 3.14 billion. Net income stood at CNY 97.1 million, resulting in a net profit margin of roughly 3.1%, indicating relatively thin profitability. Operating cash flow was a robust CNY 582 million, significantly exceeding net income and capital expenditures of CNY 119.5 million, suggesting healthy cash generation from core operations. This strong conversion of earnings into cash points to efficient working capital management.

Earnings Power And Capital Efficiency

The company's diluted earnings per share were CNY 0.05. The substantial operating cash flow, which covered capital investments multiple times over, demonstrates solid underlying earnings power. The ability to generate significant cash from operations after funding necessary capital expenditures indicates efficient use of invested capital and provides financial flexibility for future growth initiatives or debt reduction.

Balance Sheet And Financial Health

Fenda Technology maintains a balanced financial position with cash and equivalents of CNY 980.3 million against total debt of CNY 941.7 million. This results in a net cash position, signaling moderate financial leverage and low liquidity risk. The company's financial structure appears conservative, providing a stable foundation to navigate market cycles without significant solvency concerns.

Growth Trends And Dividend Policy

The provided data offers a single-year snapshot, limiting the analysis of historical growth trends. The company's dividend policy appears conservative, with a dividend per share of zero for the period, indicating a preference for retaining earnings to fund operations or reinvest in the business rather than distributing cash to shareholders currently.

Valuation And Market Expectations

With a market capitalization of approximately CNY 13.45 billion, the stock trades at a significant premium to its annual revenue, reflecting market expectations for future growth or potential asset value. A beta of 0.1 suggests the stock has exhibited very low volatility relative to the broader market, which may indicate it is perceived as a less risky investment within its sector.

Strategic Advantages And Outlook

Fenda's strategic advantages lie in its diversified manufacturing capabilities across multiple consumer electronics product categories, which may provide some resilience against demand fluctuations in any single market. The outlook is tied to the company's ability to innovate within fast-evolving hardware segments and maintain cost competitiveness. Its strong operating cash flow generation is a key strength, providing internal funding for strategic initiatives in the dynamic Chinese technology landscape.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount