Data is not available at this time.
Guangdong Hongda Holdings Group operates as a specialized industrial services provider in China's basic materials sector, generating revenue through three distinct segments: mining engineering services, civilian blasting equipment production and sales, and defense equipment manufacturing. The company's core business model integrates engineering contracting with proprietary product manufacturing, creating a vertically synergistic operation that serves critical infrastructure and resource extraction industries. This integrated approach allows Hongda to capture value across the mining value chain, from initial blasting operations using its own explosives to comprehensive mine management and environmental restoration services. Operating in the highly regulated explosives industry, the company maintains a strategic position as a comprehensive service provider in southern China's industrial development landscape. The 2022 rebranding to a holdings group structure reflects its evolution from a pure blasting contractor to a diversified industrial group with expanded capabilities in defense contracting and general construction projects, enhancing its market positioning beyond traditional mining services.
For the fiscal year, the company reported revenue of CNY 13.65 billion with net income of CNY 897.77 million, translating to a net margin of approximately 6.6%. Operating cash flow generation was robust at CNY 1.78 billion, significantly exceeding capital expenditures of CNY 669.57 million. The diluted earnings per share of CNY 1.18 reflects efficient capital allocation across its diversified business segments, with cash flow from operations comfortably covering both investment activities and shareholder returns.
The company demonstrates solid earnings power with operating cash flow substantially exceeding net income, indicating high-quality earnings conversion. Capital expenditure intensity appears moderate relative to operating cash generation, suggesting disciplined investment in maintaining and expanding operational capabilities. The business model generates sufficient internal cash flows to fund growth initiatives while maintaining financial flexibility, with cash from operations covering capital investments by a factor of approximately 2.7 times.
Hongda maintains a conservative financial structure with cash and equivalents of CNY 2.88 billion against total debt of CNY 5.14 billion. The net debt position of approximately CNY 2.26 billion appears manageable given the company's stable cash flow generation. The balance sheet supports ongoing operations while providing capacity for strategic investments, with liquidity maintained through substantial cash reserves relative to its operational scale in the capital-intensive mining services sector.
The company has established a shareholder-friendly capital return policy, distributing CNY 0.65 per share in dividends. This represents a payout ratio of approximately 55% based on diluted EPS, indicating a balanced approach between rewarding shareholders and retaining earnings for reinvestment. The dividend commitment reflects management's confidence in sustainable cash flow generation from its established market position in China's industrial development sector.
With a market capitalization of approximately CNY 27.94 billion, the company trades at a price-to-earnings ratio of around 31 times trailing earnings. The beta of 0.303 suggests lower volatility relative to the broader market, potentially reflecting the defensive characteristics of its essential industrial services. Market valuation appears to incorporate expectations for stable performance in its specialized niche within China's infrastructure and mining sectors.
Hongda's strategic advantages stem from its integrated service model and established presence in China's regulated explosives industry. The company benefits from vertical integration across mining services and equipment manufacturing, creating barriers to entry through regulatory compliance and technical expertise. The outlook remains tied to infrastructure development and mining activity levels in China, with the defense equipment segment providing diversification. Management's expansion into general contracting and environmental services positions the company for sustained relevance in China's industrial modernization initiatives.
Company financial statementsShenzhen Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |