investorscraft@gmail.com

Intrinsic ValueYuan Cheng Cable Co.,Ltd. (002692.SZ)

Previous Close$5.54
Intrinsic Value
Upside potential
Previous Close
$5.54

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yuan Cheng Cable Co., Ltd. operates as a specialized manufacturer within China's electrical equipment sector, focusing on the comprehensive production and distribution of wire and cable products. The company's core revenue model is derived from the design, research, development, and direct sales of a diverse portfolio of cable solutions, catering primarily to infrastructure, industrial, and energy transmission projects. Its product range spans low, medium, and high-voltage power cables, alongside specialized offerings including control, fireproof, mineral insulated, and nuclear cables, positioning it to serve critical and demanding applications. Within the highly competitive Chinese industrial landscape, the firm's market position is that of a niche player, leveraging its long-standing presence since 2001 to secure contracts in a market driven by technical specifications, reliability, and price competitiveness. Its operations are deeply integrated into the domestic supply chain for power grid construction, building infrastructure, and specialized industrial needs, facing intense competition from both large state-owned enterprises and smaller regional manufacturers. The company's strategy hinges on maintaining a broad product catalog to address various customer segments while navigating the capital-intensive nature of the cable manufacturing industry.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 4.45 billion. However, profitability remains constrained, with net income of CNY 70.2 million, translating to a thin net margin. Operational efficiency appears challenged, as evidenced by negative operating cash flow of nearly CNY 59.6 million, which, when considered alongside capital expenditures of a similar magnitude, indicates potential working capital pressures or timing differences in collections within its business cycle.

Earnings Power And Capital Efficiency

The company's earnings power is modest, with diluted earnings per share of CNY 0.098. The negative operating cash flow relative to positive net income suggests that reported earnings are not yet fully converting into cash generation, a critical metric for assessing sustainable earnings quality. This divergence points to potential inefficiencies in asset management or extended receivables cycles common in project-based industrial sales, impacting overall capital efficiency.

Balance Sheet And Financial Health

Yuan Cheng Cable maintains a cash position of CNY 436.8 million against total debt of approximately CNY 1.24 billion, indicating a leveraged balance sheet. The debt level is significant relative to its equity base and earnings capacity. The company's financial health requires careful monitoring, as the combination of leverage and negative operating cash flow could constrain financial flexibility and increase reliance on external funding for ongoing operations and potential growth initiatives.

Growth Trends And Dividend Policy

The provided data does not offer a multi-year trend to assess growth trajectory. The company has demonstrated a commitment to shareholder returns by declaring a dividend of CNY 0.02 per share. This payout, while modest, indicates a dividend policy is in place, though its sustainability would be contingent on future profitability and cash flow generation improving from the current levels observed in the period.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.30 billion, the market values the company at a price-to-earnings multiple that reflects its current modest profitability. The beta of 0.451 suggests the stock has historically exhibited lower volatility than the broader market, which may appeal to certain investors but could also imply expectations for subdued growth relative to the market or a perception of the business as somewhat defensive within the industrials sector.

Strategic Advantages And Outlook

The company's strategic advantages lie in its established presence and diversified product portfolio within the essential wire and cable market. The outlook is inherently tied to domestic infrastructure investment cycles and industrial activity in China. Key challenges include managing working capital efficiently to achieve positive cash flow, navigating competitive pressures, and servicing its debt load. Success will depend on its ability to secure profitable contracts and improve operational execution to strengthen its financial foundation.

Sources

Company Filings (SZSE)Financial Data Provider

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount