investorscraft@gmail.com

Intrinsic ValueHainan Shuangcheng Pharmaceuticals Co., Ltd. (002693.SZ)

Previous Close$7.45
Intrinsic Value
Upside potential
Previous Close
$7.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hainan Shuangcheng Pharmaceuticals operates as a specialized pharmaceutical company focused on the research, development, manufacturing, and commercialization of synthesized peptide drugs and active pharmaceutical ingredients (APIs). The company's product portfolio includes critical therapeutic agents such as somatostatin, thymosin, clindamycin hydrochloride, and thymopentin, primarily delivered through injectable formulations. Operating within China's competitive generic and specialty drug manufacturing sector, the company targets both domestic and international markets with its synthesized peptide expertise, positioning itself in the niche but growing peptide therapeutics segment. This specialization differentiates it from broader pharmaceutical manufacturers, though it faces significant competition from larger domestic players and international API producers. The company's foundation in 2000 and base in Haikou provide regional advantages within Hainan's developing pharmaceutical ecosystem, but its scale remains modest compared to industry leaders. Its business model relies on both API sales and finished dosage form manufacturing, creating a vertically integrated approach within its specialized domain.

Revenue Profitability And Efficiency

The company reported revenue of CNY 174.2 million for the period, accompanied by a significant net loss of CNY 78.3 million, resulting in diluted EPS of -CNY 0.19. Operating cash flow was negative at CNY 40.8 million, while capital expenditures totaled CNY 24.9 million, indicating substantial cash consumption during operations and investment activities. These metrics reflect challenging operational conditions and potential inefficiencies in the current business cycle.

Earnings Power And Capital Efficiency

Current earnings power appears constrained, as evidenced by the substantial net loss and negative operating cash flow. The company's capital allocation resulted in meaningful investment through capital expenditures, though the return on this investment is not yet apparent in the reported financial performance. The negative EPS suggests limited earnings capacity relative to the shareholder base under current operational conditions.

Balance Sheet And Financial Health

The balance sheet shows cash and equivalents of CNY 45.1 million against total debt of CNY 184.5 million, indicating a leveraged position with debt substantially exceeding liquid assets. This debt-to-cash ratio suggests potential liquidity constraints, particularly when combined with negative operating cash flow. The financial structure appears challenged given the current operational performance and cash burn rate.

Growth Trends And Dividend Policy

No dividend payments were made during the period, consistent with the company's loss-making position and cash constraints. The financial results do not indicate positive growth momentum in the reported period, with revenue levels insufficient to support profitability. The company appears to be in a transitional phase requiring either operational turnaround or additional financing to support future growth initiatives.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.28 billion, the market valuation appears disconnected from current financial performance, potentially reflecting expectations for future recovery or strategic developments. The beta of 0.335 suggests lower volatility compared to the broader market, possibly indicating perceived stability or limited trading activity. Valuation metrics based on earnings are not meaningful given the negative profitability.

Strategic Advantages And Outlook

The company's specialized focus on peptide drugs and APIs represents a strategic niche within the pharmaceutical sector, though execution challenges are evident in current financial results. The outlook depends on the company's ability to leverage its technical expertise into sustainable commercial success, potentially through product pipeline development or strategic partnerships. Near-term challenges include addressing profitability issues and managing financial leverage while pursuing growth opportunities in specialized therapeutic areas.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount