Data is not available at this time.
Chengdu Hongqi Chain Co., Ltd. is a prominent regional retail operator specializing in convenience store chains, primarily concentrated within Sichuan Province, China. The company's core revenue model is built on operating a network of approximately 2,900 stores, generating sales through the direct retail of everyday consumer goods. As a player in the Consumer Cyclical sector, it serves the essential, high-frequency needs of local communities, positioning itself as a daily necessity provider. Beyond traditional retail, the company has developed a multi-functional convenience service platform, suggesting an evolution beyond simple brick-and-mortar sales to potentially include integrated services, enhancing customer stickiness and diversifying revenue streams. Its deep-rooted presence, established since its founding in 2000, provides a significant competitive advantage in its core market, creating a strong local brand identity and logistical efficiencies. This regional focus allows for concentrated supply chain management and marketing efforts, fostering a defensible market position against national competitors. The company's strategy appears to leverage scale within a specific geographic area to achieve operational synergies and maintain relevance in the competitive Chinese retail landscape.
The company demonstrated solid financial performance with revenue exceeding CNY 10.12 billion for the period. Profitability was healthy, with net income reaching CNY 521 million, translating to a net margin of approximately 5.1%. Strong operating cash flow of CNY 1.19 billion significantly outstripped net income, indicating high-quality earnings and efficient working capital management, while capital expenditures were modest at just CNY 33.6 million.
Hongqi Chain exhibits considerable earnings power, as evidenced by its substantial operating cash flow generation. The company's capital efficiency is notable, with minimal capital expenditures required to maintain its store network, suggesting a mature and asset-light operational model. This results in strong free cash flow conversion, providing significant financial flexibility for potential expansion, debt reduction, or shareholder returns.
The balance sheet is exceptionally robust, characterized by a large cash reserve of CNY 2.50 billion against a modest total debt of CNY 435 million. This results in a significant net cash position, indicating very low financial leverage and high liquidity. The company's financial health is strong, with ample resources to withstand economic downturns and pursue strategic initiatives without relying on external financing.
While specific growth rates are not provided, the company's extensive store network suggests a mature operational scale. It maintains a shareholder-friendly dividend policy, distributing CNY 0.115 per share. The payout appears sustainable given the strong cash flow generation and conservative balance sheet, signaling a commitment to returning capital to investors while retaining sufficient funds for operations.
With a market capitalization of approximately CNY 8.09 billion, the stock trades at a price-to-earnings ratio derived from the provided figures. A beta of 0.375 indicates lower volatility compared to the broader market, which may reflect investor perception of its stable, regional business model and defensive characteristics within the consumer cyclical sector.
The company's key strategic advantages include its deep regional penetration in Sichuan, a well-established store network, and a very strong balance sheet. The outlook is supported by its essential service nature and operational efficiency. Future success will likely depend on maintaining its competitive edge in a dense local market and effectively leveraging its multi-functional service platform to enhance customer value and drive same-store sales growth.
Company FilingsPublic Market Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |