Data is not available at this time.
Guangdong Xinbao Electrical Appliances Holdings operates as a prominent manufacturer and distributor of small household electrical appliances, primarily under its established Donlim brand. The company's core business revolves around designing, developing, and selling a diverse portfolio of products that cater to modern domestic needs. Its extensive range includes kitchen electrical appliances such as bread makers, kettles, coffee machines, and food processors, alongside home appliances, personal care items, and specialized baby electrical appliances. This diversified offering positions Xinbao within the competitive consumer cyclical sector, specifically in furnishings, fixtures, and appliances. The company has cultivated a significant international footprint, exporting its products to approximately 100 countries across Europe, North America, the Middle East, Southeast Asia, and Africa, complementing its strong domestic presence in China. Founded in 1995 and headquartered in Foshan, a major manufacturing hub, Xinbao leverages its long-standing industry experience and integrated supply chain. Its market position is characterized by a blend of brand recognition, product variety, and global distribution reach, serving both the replacement and new purchase demand cycles inherent to the consumer durables market.
For the fiscal year, the company reported robust revenue of approximately CNY 16.82 billion. Net income stood at CNY 1.05 billion, translating to a net profit margin of roughly 6.3%, indicating moderate profitability after accounting for all expenses. The generation of CNY 1.35 billion in operating cash flow demonstrates the company's ability to efficiently convert its earnings into cash from core operations, which is a positive indicator of operational health and liquidity management.
Xinbao's earnings power is evidenced by a diluted earnings per share of CNY 1.29. The company's capital allocation strategy appears balanced, with significant capital expenditures of over CNY 1.04 billion, suggesting ongoing investment in production capacity, technology, or market expansion. This level of investment, when compared to its operating cash flow, indicates a commitment to sustaining and growing its operational base for future earnings potential.
The company maintains a solid balance sheet with a substantial cash and equivalents position of CNY 3.38 billion. This provides a strong liquidity buffer against its total debt of CNY 4.12 billion. The relationship between its high cash reserves and debt level suggests a conservative financial strategy with ample capacity to meet obligations and fund strategic initiatives, contributing to overall financial stability.
Xinbao demonstrates a shareholder-friendly approach through its dividend policy, having distributed a dividend per share of CNY 0.45. This payout represents a dividend yield on the current earnings, reflecting a commitment to returning capital to investors while likely retaining sufficient earnings to finance future growth initiatives and maintain its competitive position in the global small appliance market.
With a market capitalization of approximately CNY 12.78 billion, the market values the company at a price-to-earnings ratio derived from the current EPS. A beta of 0.653 suggests that the stock has historically been less volatile than the broader market, which may appeal to investors seeking moderate risk exposure within the consumer cyclical sector. The valuation incorporates expectations for stable performance and cash generation.
Xinbao's strategic advantages include its long-established Donlim brand, a comprehensive product portfolio, and a vast international distribution network. The outlook is underpinned by its entrenched manufacturing capabilities in Foshan and its ability to cater to diverse global consumer preferences. Key challenges and opportunities will involve navigating raw material cost fluctuations, competitive pressures, and evolving demand trends in both domestic and international markets.
Company Annual ReportShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |