Data is not available at this time.
Shanghai Liangxin Electrical Co., Ltd. operates as a specialized manufacturer in China's competitive low-voltage electrical apparatus sector, focusing on research, development, and production. The company's core revenue model is driven by manufacturing and selling a diverse portfolio of electrical components, including automatic transfer switching equipment, industrial control products, and various circuit breakers. Its operations are deeply embedded in industrial and infrastructure development, serving critical applications across renewable energy, power distribution, and transportation systems. The firm has established a significant presence by supplying essential components for photovoltaic power generation, wind power, rail transportation, and data centers, positioning itself as an integral supplier to China's growing infrastructure and industrial modernization efforts. This strategic focus on high-growth application areas provides a stable demand base while allowing the company to benefit from national priorities in energy transition and technological advancement. Its market position is characterized by specialization in reliable, industrial-grade electrical components rather than consumer-facing products, creating barriers to entry through technical expertise and established customer relationships in business-to-business channels.
For FY 2024, Shanghai Liangxin Electrical reported revenue of CNY 4.24 billion with net income of CNY 312 million, translating to a net margin of approximately 7.4%. The company demonstrated solid cash generation with operating cash flow of CNY 456 million, significantly exceeding net income. Capital expenditures of CNY 283 million indicate ongoing investment in production capacity and technological capabilities, supporting future growth initiatives in the competitive electrical equipment market.
The company generated diluted EPS of CNY 0.28, reflecting its earnings capacity relative to its shareholder base. Operating cash flow substantially exceeded net income by approximately 46%, indicating strong quality of earnings and effective working capital management. The significant cash generation relative to earnings suggests efficient operations and conservative accounting practices, providing financial flexibility for strategic investments or shareholder returns.
Shanghai Liangxin maintains a conservative financial structure with cash and equivalents of CNY 575 million against minimal total debt of CNY 23 million, resulting in a net cash position. This strong liquidity profile provides substantial financial flexibility and risk mitigation capacity. The minimal leverage indicates a low-risk balance sheet that can withstand industry cyclicality while supporting strategic initiatives without significant financial constraints.
The company demonstrates a commitment to shareholder returns with a dividend per share of CNY 0.22, representing a substantial payout ratio of approximately 79% of diluted EPS. This aggressive distribution policy suggests management's confidence in sustainable cash generation and a shareholder-friendly capital allocation approach. The dividend yield, combined with the company's exposure to infrastructure and renewable energy trends, positions it as an income-oriented investment within the industrial sector.
With a market capitalization of approximately CNY 12.65 billion, the company trades at a P/E ratio of around 40.5 times FY 2024 earnings, reflecting market expectations for future growth in China's electrical equipment sector. The beta of 0.782 indicates lower volatility than the broader market, suggesting investors perceive the business as relatively defensive despite its exposure to industrial and infrastructure cycles.
Shanghai Liangxin's strategic positioning in renewable energy infrastructure and industrial applications provides exposure to key growth drivers in China's economy. The company's focus on specialized electrical components for photovoltaic, wind power, and transportation sectors aligns with national development priorities. Its strong balance sheet and cash generation capabilities provide a solid foundation for navigating market cycles while pursuing selective growth opportunities in the evolving energy and infrastructure landscape.
Company Financial ReportsStock Exchange Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |