investorscraft@gmail.com

Intrinsic ValueGuangzhou Tinci Materials Technology Co., Ltd. (002709.SZ)

Previous Close$40.71
Intrinsic Value
Upside potential
Previous Close
$40.71

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangzhou Tinci Materials Technology operates as a specialized chemical company with a diversified portfolio spanning lithium-ion battery materials and daily chemical products. The company has established itself as a key supplier in China's rapidly growing battery materials ecosystem, serving electric vehicle manufacturers, energy storage system providers, and consumer electronics companies. Its core revenue model combines the development and sale of high-purity electrolytes, lithium salts, and functional additives for energy storage applications alongside a stable business in cosmetic and personal care ingredients. This dual-market approach provides revenue diversification while leveraging the company's chemical synthesis expertise across multiple industrial sectors. Tinci's market position reflects its vertical integration capabilities, particularly in electrolyte formulations where it controls multiple components of the value chain. The company competes in the highly technical specialty chemicals space where product performance, purity consistency, and customer technical support differentiate market leaders from followers. Its established presence in China's industrial landscape since 2000 provides institutional knowledge and customer relationships that newer entrants struggle to replicate, though it faces intense competition from both domestic and international chemical producers.

Revenue Profitability And Efficiency

Tinci Materials generated CNY 12.5 billion in revenue for the period, demonstrating substantial scale in its specialty chemical operations. The company achieved net income of CNY 484 million, reflecting a net margin of approximately 3.9%, which indicates competitive pressures in its core markets. Operating cash flow of CNY 882 million provided reasonable coverage of capital expenditures, suggesting disciplined cash management despite significant investments in production capacity and research activities essential for maintaining technological relevance in evolving battery chemistries.

Earnings Power And Capital Efficiency

The company reported diluted EPS of CNY 0.25, translating its operational performance to shareholder returns. Capital expenditure of CNY 772 million indicates substantial ongoing investment in production facilities and technology development, particularly relevant given the capital-intensive nature of chemical manufacturing and the rapid innovation cycle in battery materials. The relationship between operating cash flow and capital expenditures suggests the company is funding growth initiatives primarily through operational cash generation rather than excessive leverage.

Balance Sheet And Financial Health

Tinci maintains a cash position of CNY 1.62 billion against total debt of CNY 6.00 billion, indicating a leveraged but manageable financial structure. The debt level reflects the capital requirements of scaling production capacity for battery materials, a sector experiencing rapid growth driven by electric vehicle adoption. The company's balance sheet structure appears aligned with its growth phase, though monitoring debt service capabilities remains important given cyclical demand patterns in both battery and consumer chemical markets.

Growth Trends And Dividend Policy

The company maintained a dividend payment of CNY 0.10 per share, suggesting a commitment to shareholder returns despite its growth-oriented capital allocation strategy. This balanced approach indicates management's confidence in generating sufficient cash flow to fund expansion while providing modest income to investors. The company's growth trajectory appears tied to broader adoption trends in electric vehicles and energy storage systems, sectors where China represents both the largest manufacturing base and a rapidly expanding domestic market.

Valuation And Market Expectations

With a market capitalization of approximately CNY 57.0 billion, the market appears to be pricing in future growth potential in Tinci's battery materials segment. The beta of 0.753 suggests lower volatility than the broader market, possibly reflecting the company's established position in both cyclical battery materials and more stable consumer chemical segments. Valuation metrics imply expectations for improved profitability as the company scales its operations and potentially benefits from industry consolidation in China's competitive battery supply chain.

Strategic Advantages And Outlook

Tinci's strategic position benefits from its dual focus on high-growth battery materials and stable consumer chemicals, providing natural hedging against sector-specific downturns. The company's long-standing presence in chemical manufacturing since 2000 provides operational expertise and customer relationships that support its competitive positioning. The outlook remains closely tied to electric vehicle adoption rates and battery technology evolution, with potential upside from increased demand for energy storage solutions and continued innovation in electrolyte formulations where Tinci has established technical capabilities.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount