Data is not available at this time.
Simei Media Co., Ltd. operates as a comprehensive advertising services provider within China's competitive communication services sector. The company generates revenue through a diversified portfolio of marketing solutions, including brand management, creative advertising development, and entertainment content creation. Its service offerings extend to digital interaction platforms, full-borne media planning and purchasing, public relations campaigns, and effectiveness measurement analytics. This integrated approach allows Simei Media to capture value across multiple touchpoints in the advertising value chain, serving clients who require end-to-end marketing support. Operating since 2000 from its Hangzhou headquarters, the company has established a regional presence in the Chinese market. It competes in the advertising agencies industry by positioning itself as a full-service partner rather than a specialized niche player. The Chinese advertising market is characterized by rapid digital transformation and intense competition from both large international networks and agile local specialists. Simei Media's strategy appears focused on providing integrated solutions that bridge traditional and digital media channels, aiming to differentiate through comprehensive service capabilities rather than competing solely on cost or scale in specific sub-segments.
Simei Media generated revenue of CNY 6.18 billion for the period, demonstrating significant scale in its operations. However, the company reported a net loss of CNY 34.1 million, indicating profitability challenges despite substantial top-line performance. Operating cash flow was negative at CNY 115.5 million, suggesting potential working capital management issues or timing differences in client payments. The negative earnings per diluted share of CNY 0.0629 reflects the net loss position and raises questions about operational efficiency in converting revenue to bottom-line results.
The company's current earnings power appears constrained, as evidenced by the negative net income position. Capital expenditures were minimal at CNY 2.2 million, indicating a light asset business model typical of service-oriented advertising firms. The negative operating cash flow relative to revenue suggests potential strain in core business operations or significant investment in working capital. The capital-light nature of the business is consistent with industry norms but current metrics indicate challenges in generating positive returns on invested capital.
Simei Media maintains CNY 366.7 million in cash and equivalents against total debt of CNY 732.5 million, indicating a leveraged balance sheet position. The debt level relative to cash reserves suggests the company relies on external financing to support operations. The current financial structure may warrant monitoring given the negative operating cash flow and profitability challenges observed in the period. The balance sheet composition reflects the working capital-intensive nature of media buying operations.
The company does not currently pay dividends, consistent with its loss-making position and focus on preserving capital. The revenue base of CNY 6.18 billion indicates established market presence, though the negative income trend suggests growth may be coming at the expense of profitability. The absence of a dividend policy aligns with the company's need to reinvest available cash into stabilizing operations rather than returning capital to shareholders during this challenging period.
With a market capitalization of approximately CNY 3.23 billion, the company trades at a significant discount to its annual revenue, reflecting market skepticism about profitability conversion. The beta of 0.62 suggests lower volatility compared to the broader market, potentially indicating perceived stability despite current financial challenges. The valuation multiple implies investors are pricing in substantial execution risk and awaiting evidence of sustainable profitability improvement before assigning higher multiples.
Simei Media's strategic position rests on its integrated service offering and established presence in China's advertising market. The comprehensive service portfolio could provide cross-selling opportunities and client retention advantages. However, the outlook remains challenging given current profitability pressures and competitive industry dynamics. Success will likely depend on improving operational efficiency, managing working capital more effectively, and demonstrating an ability to translate substantial revenue into sustainable profits in a rapidly evolving digital advertising landscape.
Company financial statementsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |