investorscraft@gmail.com

Intrinsic ValueWuchan Zhongda Geron Co.,Ltd. (002722.SZ)

Previous Close$15.77
Intrinsic Value
Upside potential
Previous Close
$15.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wuchan Zhongda Geron operates as a specialized manufacturer within China's industrial textile machinery sector, focusing primarily on the research, development, and production of textile carding equipment. The company's core revenue model is driven by the sale of sophisticated machinery used to process raw fibers into aligned strands suitable for spinning, serving textile manufacturers across various segments. This positioning within the capital goods industry links its performance directly to investment cycles in textile manufacturing and broader industrial modernization trends in China. Following its rebranding in July 2022 under the Wuchan Zhongda Group umbrella, the company benefits from enhanced supply chain integration and potential synergies with a larger industrial conglomerate. Its market position is that of a niche domestic player, competing on technological reliability and service within a specialized segment of the textile equipment market, which is subject to both domestic economic conditions and global textile trade dynamics.

Revenue Profitability And Efficiency

For the fiscal year, the company reported robust revenue of CNY 2.45 billion, demonstrating significant scale within its niche. Profitability was solid, with net income reaching CNY 157.6 million, translating to a net margin of approximately 6.4%. The company generated strong operating cash flow of CNY 276.5 million, which comfortably covered capital expenditures of CNY 51.4 million, indicating efficient conversion of earnings into cash and prudent reinvestment levels to maintain its operational capabilities.

Earnings Power And Capital Efficiency

The company's earnings power is reflected in a diluted EPS of CNY 0.76, providing a clear measure of shareholder returns on a per-share basis. Capital efficiency appears reasonable, with operating cash flow significantly exceeding capital expenditures, suggesting the business can fund its growth and maintenance needs internally. The cash-generative nature of the operations supports ongoing research and development activities essential for maintaining technological competitiveness in the textile machinery market.

Balance Sheet And Financial Health

The balance sheet exhibits a strong liquidity position, with cash and equivalents of CNY 866.2 million providing a substantial buffer. Total debt stands at CNY 332.7 million, resulting in a conservative net cash position. This low leverage profile indicates minimal financial risk and significant financial flexibility, allowing the company to withstand industry downturns or pursue strategic opportunities without straining its capital structure.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.23. This payout represents a dividend yield that aligns with a moderate distribution policy, balancing shareholder returns with reinvestment needs. Future growth will likely be tied to capital expenditure cycles in the Chinese textile industry and the company's ability to innovate within its carding equipment specialization.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.39 billion, the market valuation implies a price-to-earnings multiple that investors can derive from the provided EPS. The beta of 0.68 suggests the stock has historically been less volatile than the broader market, which may reflect its niche industrial focus and perceived stability, potentially attracting investors seeking lower-risk exposure to the industrials sector.

Strategic Advantages And Outlook

The company's strategic advantages stem from its specialized focus and integration into the Wuchan Zhongda Group ecosystem, which may provide procurement and distribution benefits. The outlook is intrinsically linked to the health of the Chinese textile manufacturing sector and technological adoption rates. Its strong balance sheet positions it well to navigate market fluctuations and invest in product development to maintain its competitive standing in a specialized industrial niche.

Sources

Company FilingsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount