investorscraft@gmail.com

Intrinsic ValueOcean's King Lighting Science & Technology Co., Ltd. (002724.SZ)

Previous Close$7.45
Intrinsic Value
Upside potential
Previous Close
$7.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ocean's King Lighting Science & Technology Co., Ltd. operates as a specialized manufacturer and developer of professional lighting solutions, primarily serving industrial and hazardous environment sectors. The company's core revenue model centers on the research, development, and sale of explosion-proof and professional lighting equipment tailored for demanding applications across multiple industries. Its product portfolio encompasses fixed and mobile lighting systems, portable solutions, and integrated control products including detectors and gateways, creating a comprehensive ecosystem for industrial illumination needs. Operating within the competitive electrical equipment sector, Ocean's King has established a distinct market position by focusing on niche industrial segments that require specialized safety certifications and robust performance standards. The company serves critical infrastructure sectors including power generation, mining, oil and gas, transportation, and petrochemical industries, where lighting reliability directly impacts operational safety and efficiency. This specialized focus differentiates Ocean's King from general lighting manufacturers and creates barriers to entry through technical expertise and regulatory compliance requirements. The company's international presence extends its market reach beyond domestic Chinese operations, though its primary revenue base remains concentrated in industrial applications requiring high-specification lighting solutions.

Revenue Profitability And Efficiency

The company reported revenue of CNY 1.71 billion for the period but experienced a net loss of CNY 146.7 million, indicating significant profitability challenges. Despite the negative bottom line, operating cash flow remained positive at CNY 356.0 million, suggesting reasonable cash generation from core operations. The diluted EPS of -0.19 reflects the pressure on per-share profitability, though the maintenance of positive operating cash flow provides some operational stability amid the reported net loss.

Earnings Power And Capital Efficiency

Current earnings power appears constrained given the net loss position, though the substantial positive operating cash flow relative to capital expenditures of CNY 14.3 million indicates reasonable capital efficiency in converting revenue to cash. The company's ability to generate operating cash flow that significantly exceeds its capital investment requirements suggests underlying operational effectiveness despite the reported accounting loss, potentially indicating non-cash charges affecting profitability.

Balance Sheet And Financial Health

Ocean's King maintains a strong liquidity position with cash and equivalents of CNY 473.9 million against total debt of CNY 43.9 million, resulting in a robust net cash position. This conservative capital structure provides financial flexibility, with debt representing only a minor portion of the balance sheet. The substantial cash reserves relative to operational requirements indicate a prudent financial management approach and capacity to weather cyclical industry demands.

Growth Trends And Dividend Policy

Despite the current profitability challenges, the company maintained a dividend payment of CNY 0.05 per share, signaling management's commitment to shareholder returns. The combination of dividend distribution during a loss-making period, supported by strong cash reserves, suggests confidence in the company's medium-term recovery prospects. This approach balances current shareholder returns with maintaining financial stability during a challenging operational period.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.0 billion, the market appears to be pricing the company beyond its current financial performance, potentially reflecting expectations of recovery or growth in its specialized industrial lighting segments. The beta of 1.37 indicates higher volatility than the broader market, consistent with the cyclical nature of its industrial end-markets and current profitability challenges affecting investor sentiment.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized expertise in explosion-proof and industrial lighting, serving safety-critical applications with high technical barriers. The outlook will depend on recovery in its core industrial sectors and the company's ability to translate its strong cash position and technical capabilities into sustainable profitability. Maintaining its niche market position while navigating current challenges will be crucial for long-term value creation in this specialized industrial segment.

Sources

Company filingsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount