Data is not available at this time.
Limin Group Co., Ltd. operates as a specialized agrochemical company focused on the research, development, manufacturing, and global marketing of fungicides and other pesticide products. Its core revenue model is built on producing and selling a diverse portfolio of pesticide technical materials and formulated preparations, including mancozeb, cymoxanil, and difenoconazole. The company is deeply embedded within the Basic Materials sector, specifically the Agricultural Inputs industry, serving the critical need for crop protection solutions to enhance agricultural yields. Limin Group has established a significant international footprint, distributing its products across approximately 70 countries and regions, which underscores its global market integration. This extensive distribution network positions it as a notable player in the competitive global agrochemical market, leveraging its manufacturing base in Xinyi, China. The company's strategic focus on fungicides provides a specialized niche, catering to the persistent demand for effective disease control in major crops worldwide, thereby securing its role as a key supplier in the agricultural value chain.
For the fiscal year, Limin Group reported revenue of CNY 4.24 billion. The company achieved a net income of CNY 81.4 million, indicating a net profit margin of approximately 1.9%. Operating cash flow was robust at CNY 373.8 million, significantly exceeding net income and demonstrating strong cash conversion from its core operations. Capital expenditures of CNY 98.0 million were focused on maintaining and potentially expanding production capabilities.
The company's diluted earnings per share stood at CNY 0.22. The substantial generation of operating cash flow, which is over four times the reported net income, highlights effective working capital management and the underlying earnings power of the business. This strong cash flow provides a solid foundation for funding future investments, servicing debt, and returning capital to shareholders.
Limin Group maintains a cash balance of CNY 666.1 million against total debt of CNY 2.00 billion. The resulting net debt position is approximately CNY 1.34 billion. The company's beta of 0.645 suggests its stock has historically been less volatile than the broader market. The relationship between cash, debt, and operating cash flow will be a key factor in assessing its financial flexibility and risk profile.
The company has demonstrated a commitment to shareholder returns, declaring a dividend per share of CNY 0.4. This dividend notably exceeds the diluted EPS of CNY 0.22, indicating a payout ratio over 100%, which may be supported by the strong operating cash flow generation. The global reach across 70 countries provides a diversified revenue base for potential growth, subject to agricultural cycles and regulatory environments.
With a market capitalization of approximately CNY 8.18 billion, the market valuation implies a significant premium to the company's annual revenue. The low beta indicates that the market perceives the stock as a relatively defensive holding, potentially reflecting the stable, non-discretionary nature of demand for essential agricultural inputs despite the inherent cyclicality of the sector.
Limin Group's primary strategic advantages include its specialized product portfolio focused on fungicides, an extensive global distribution network, and integrated R&D and manufacturing capabilities. The outlook is tied to global agricultural productivity demands, pesticide regulation trends, and commodity prices. Success will depend on the company's ability to innovate, manage costs, and navigate the complex international regulatory landscape governing agrochemicals.
Company Description and Financial Data as Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |