Data is not available at this time.
Guosen Securities operates as a comprehensive securities firm within China's dynamic financial services sector, generating revenue through a diversified portfolio of capital markets activities. Its core business model encompasses traditional securities brokerage, investment banking services including underwriting and advisory, and proprietary trading operations. The company further derives income from asset management, margin financing, and securities lending, positioning itself as a full-service provider to both retail and institutional clients. As a mid-to-large sized player headquartered in Shenzhen, Guosen leverages its established presence to compete in a highly fragmented but regulated market. Its market position is reinforced by the Guoxin TradeStation platform, which serves as a key technological interface for client transactions. The firm navigates a competitive landscape dominated by state-owned giants by focusing on regional strength and digital integration, aiming to capture growth from China's expanding investor base and capital market liberalization.
For the fiscal year, Guosen Securities reported robust revenue of CNY 19.84 billion, demonstrating its capacity to generate substantial top-line income from its diversified operations. The company translated this into a net income of CNY 8.22 billion, indicating a healthy profit margin. Strong operating cash flow of CNY 33.75 billion significantly exceeded capital expenditures, highlighting efficient cash generation from core business activities and supporting its financial flexibility.
The company's earnings power is evidenced by a diluted EPS of CNY 0.72, reflecting profitability on a per-share basis. The significant positive operating cash flow, which is substantially higher than net income, suggests high-quality earnings that are not solely dependent on accounting accruals. This strong cash conversion efficiency is critical for a capital-intensive business like securities trading and lending, underpinning its operational sustainability.
Guosen maintains a solid balance sheet with cash and equivalents of CNY 10.74 billion, providing a liquidity buffer. However, the business model necessitates substantial leverage, reflected in total debt of CNY 84.07 billion, which is typical for a securities firm engaged in margin financing and proprietary investments. The overall financial health appears stable, supported by the company's profitable operations and strong market capitalization.
The company demonstrates a shareholder-friendly approach through a dividend per share of CNY 0.35, representing a significant portion of its earnings. This policy indicates a commitment to returning capital to investors while likely retaining sufficient earnings to fund future growth initiatives. The firm's growth is intrinsically linked to the performance and development of the Chinese capital markets, which continue to expand.
With a market capitalization of approximately CNY 132.75 billion, the market values Guosen based on its earnings capacity and position within the Chinese financial ecosystem. A beta of 0.502 suggests the stock is less volatile than the broader market, which may reflect investor perception of its stable business model and regulated industry environment, implying moderate risk expectations.
Guosen's strategic advantages include its long-standing presence since 1994, a comprehensive service offering, and its technological platform. The outlook is tied to China's economic policies and capital market reforms. Success will depend on the firm's ability to navigate regulatory changes, compete effectively with larger peers, and capitalize on the growing sophistication of domestic investors through innovation and service quality.
Company FilingsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |