Data is not available at this time.
Sunflower Pharmaceutical Group operates as a specialized pharmaceutical company focused on the research, development, manufacturing, and marketing of Chinese patent medicines within China's domestic healthcare market. The company has established a diversified product portfolio targeting key therapeutic areas including pediatrics, gynecology, digestive system disorders, respiratory conditions, rheumatism, bone diseases, and cardiovascular/cerebrovascular treatments. Through its dual-brand strategy featuring the established Sunflower and pediatric-focused Little Sunflower brands, the company has cultivated strong brand recognition in China's competitive traditional medicine sector. This strategic positioning allows Sunflower to leverage growing consumer preference for integrated traditional and modern healthcare solutions while maintaining a specialized focus on high-demand therapeutic categories. The company's comprehensive approach spans the entire pharmaceutical value chain from research to commercialization, creating a vertically integrated business model that captures margins across multiple stages while maintaining quality control over its proprietary formulations and manufacturing processes.
The company generated CNY 3.38 billion in revenue for the period, demonstrating substantial scale within its specialized pharmaceutical niche. Net income reached CNY 492 million, translating to a healthy net margin of approximately 14.6%, indicating efficient cost management relative to industry peers. However, the negative operating cash flow of CNY 307 million, despite positive earnings, suggests potential working capital challenges or timing differences in receivables and inventory management that warrant monitoring for sustainable cash generation.
Sunflower Pharmaceutical demonstrated solid earnings power with diluted EPS of CNY 0.84, reflecting effective utilization of its equity base. The company maintained minimal capital expenditures of CNY 93 million, suggesting a capital-light operational model or potentially deferred investment in growth initiatives. The disparity between accounting profitability and cash generation highlights the importance of analyzing both earnings quality and cash conversion efficiency in assessing the company's true capital allocation effectiveness.
The company maintains a robust balance sheet with cash and equivalents of CNY 1.04 billion, providing significant liquidity cushion. Total debt is minimal at just CNY 4 million, resulting in a virtually debt-free capital structure that offers financial flexibility. This conservative financial positioning, with substantial cash reserves against negligible leverage, positions the company well to withstand market volatility and pursue strategic opportunities without significant financial constraints.
The company has demonstrated a shareholder-friendly approach through its dividend distribution of CNY 0.50 per share, representing a payout ratio of approximately 60% based on reported EPS. This balanced capital return policy suggests management's confidence in sustainable earnings while retaining sufficient capital for operational needs. The dividend yield, when considered alongside the company's market capitalization, indicates a commitment to returning value to shareholders while maintaining financial stability for future growth initiatives.
With a market capitalization of CNY 9.17 billion, the company trades at a P/E ratio of approximately 18.6 times trailing earnings, reflecting market expectations for stable growth within China's pharmaceutical sector. The beta of 0.42 indicates lower volatility compared to the broader market, suggesting investors perceive the company as a defensive holding within the healthcare space. This valuation multiple appears reasonable for a established pharmaceutical manufacturer with strong branding in traditional medicine markets.
Sunflower's primary strategic advantages include its established brand portfolio, specialization in high-demand therapeutic categories, and vertically integrated business model within China's growing traditional medicine market. The company's minimal debt and strong cash position provide flexibility to navigate regulatory changes and pursue selective growth opportunities. The outlook remains contingent on successful navigation of China's evolving healthcare policies, continued brand strengthening, and effective capital allocation to drive sustainable long-term value creation in the competitive pharmaceutical landscape.
Company filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |