investorscraft@gmail.com

Intrinsic ValueFujian Ideal Jewellery Industrial Co., Ltd. (002740.SZ)

Previous Close$0.38
Intrinsic Value
Upside potential
Previous Close
$0.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fujian Ideal Jewellery Industrial Co., Ltd. operates as a specialized jewelry manufacturer and retailer within China's competitive luxury goods sector. The company designs, develops, and markets a comprehensive portfolio of jewelry products including rings, necklaces, earrings, pendants, bracelets, and brooches across various materials such as gold, silver, jade, and treasure-inlaid pieces. It maintains a multi-brand strategy targeting different consumer segments through its IDEAL, Jiahua Wedding Love Jewelry, CEMNI Millennium, and Cramie brand names, with particular focus on the wedding jewelry market. The company's revenue model combines product design, manufacturing, and retail distribution, positioning it as an integrated player in China's jewelry value chain. Operating primarily in the Shenzhen region, a major jewelry manufacturing hub, the company leverages its industrial base while facing intense competition from both domestic rivals and international luxury brands. Its market position reflects the challenges of mid-tier jewelry companies navigating changing consumer preferences and economic cycles in the Chinese luxury market.

Revenue Profitability And Efficiency

The company reported revenue of CNY 366.5 million for FY2022, but experienced severe profitability challenges with a net loss of CNY 708.5 million. This significant loss, representing negative earnings per share of CNY 1.56, indicates substantial operational difficulties. Cash flow generation was also constrained, with negative operating cash flow of CNY 16.1 million and minimal capital expenditures of CNY 0.9 million, suggesting limited investment in business expansion or maintenance.

Earnings Power And Capital Efficiency

The substantial net loss and negative EPS demonstrate severely impaired earnings power. The company's capital efficiency appears challenged, as evidenced by the negative cash flow from operations despite ongoing revenue generation. The minimal capital expenditure level indicates either constrained investment capacity or a strategic pullback from growth initiatives, reflecting the difficult operating environment faced during the period.

Balance Sheet And Financial Health

The balance sheet shows concerning financial health with cash and equivalents of CNY 9.5 million against total debt of CNY 573.5 million, indicating significant leverage and potential liquidity pressure. The debt-to-equity structure appears strained, with limited cash reserves relative to outstanding obligations. This financial position suggests the company faces substantial challenges in meeting its debt servicing requirements while maintaining operations.

Growth Trends And Dividend Policy

Current trends indicate contraction rather than growth, with the company suspending dividend payments entirely. The absence of any dividend per share reflects the need to conserve cash amid operational losses. The combination of negative profitability and constrained cash flow suggests the company is in a defensive posture, prioritizing survival over growth or shareholder returns in the current environment.

Valuation And Market Expectations

With a market capitalization of approximately CNY 172.5 million, the market appears to be pricing the company at a significant discount to its revenue base, reflecting concerns about its financial sustainability. The low beta of 0.28 suggests the stock has shown lower volatility than the broader market, potentially indicating limited investor interest or expectations for substantial recovery in the near term.

Strategic Advantages And Outlook

The company's multi-brand approach and wedding jewelry specialization provide some market differentiation, but these advantages are currently overshadowed by financial distress. The outlook remains challenging given the substantial losses and leveraged balance sheet. Success will depend on the company's ability to restructure operations, manage debt obligations, and adapt to evolving consumer preferences in China's competitive jewelry landscape while navigating economic headwinds.

Sources

Company Annual ReportShenzhen Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount