investorscraft@gmail.com

Intrinsic ValueGuangdong Guanghua Sci-Tech Co., Ltd. (002741.SZ)

Previous Close$21.28
Intrinsic Value
Upside potential
Previous Close
$21.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangdong Guanghua Sci-Tech operates as a specialized chemical producer focused on electronic chemicals, chemical reagents, and new energy materials, serving critical industrial sectors across China and international markets. The company's core revenue model centers on manufacturing and distributing a diverse portfolio of metal salts and specialty compounds, including copper, nickel, tin, and cobalt-based products essential for electronics manufacturing, energy storage, and surface treatment applications. Its market position is strategically aligned with China's push for technological self-sufficiency and green energy transition, supplying materials for printed circuit boards (PCBs), lithium-ion battery precursors, and photovoltaic components. While operating in a competitive chemical sector, Guanghua Sci-Tech differentiates through its established production capabilities and broad product range that caters to evolving demands in electric vehicles, consumer electronics, and industrial automation. The company serves as a domestic supplier to the electronic information, automotive, and medical industries, leveraging its decades of experience to maintain relationships with industrial clients while expanding into high-growth areas like battery materials and plating additives. Its export activities to Southeast Asia, Europe, and the United States demonstrate international recognition of its technical capabilities despite operating primarily within China's industrial ecosystem.

Revenue Profitability And Efficiency

The company reported revenue of CNY 2.59 billion for the period but experienced significant profitability challenges with a net loss of CNY 204.9 million. Operating cash flow was negative at CNY 31.4 million, while capital expenditures totaled CNY 53.3 million, indicating cash outflow from core operations. The diluted EPS of -0.51 reflects the pressure on per-share earnings amid current market conditions affecting the specialty chemicals sector.

Earnings Power And Capital Efficiency

Current earnings power appears constrained given the negative net income position and operating cash outflow. The combination of negative operating cash flow and substantial capital investments suggests the company is funding operations while maintaining its production capacity. The capital expenditure level relative to operating cash flow indicates ongoing investment in production capabilities despite current profitability challenges.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with cash and equivalents of CNY 639.2 million against total debt of CNY 725.4 million. This cash buffer provides some financial flexibility, though the debt level represents a meaningful obligation. The balance sheet structure suggests the company has maintained access to financing despite current operational headwinds in the specialty chemicals market.

Growth Trends And Dividend Policy

No dividend was distributed during the period, consistent with the company's loss-making position and focus on preserving capital. The growth trajectory appears challenged by the current negative profitability, though the company continues to serve evolving markets in new energy materials and electronic chemicals. The absence of a dividend policy reflects the priority on navigating sector-specific challenges and funding operational requirements.

Valuation And Market Expectations

With a market capitalization of approximately CNY 10.67 billion, the market valuation appears to incorporate expectations for recovery beyond current financial performance. The beta of 0.687 suggests lower volatility than the broader market, potentially reflecting investor perception of the company's established market position. The valuation multiple relative to negative earnings indicates market anticipation of future improvement in the new energy materials segment.

Strategic Advantages And Outlook

The company's strategic advantages include its diversified product portfolio serving high-growth sectors like electric vehicles and renewable energy. Its longstanding industry presence and technical expertise in metal-based chemicals provide a foundation for recovery. The outlook depends on improved demand in key end-markets and successful execution in the competitive new energy materials space, particularly for battery precursors and electronic chemicals where technological requirements create barriers to entry.

Sources

Company filingsFinancial data provider

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount