investorscraft@gmail.com

Intrinsic ValueYongxing Special Materials Technology Co.,Ltd (002756.SZ)

Previous Close$50.15
Intrinsic Value
Upside potential
Previous Close
$50.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yongxing Special Materials Technology operates as a specialized materials producer focused on high-performance stainless steel rods, wires, and special alloy materials, serving demanding industrial applications across China and international markets. The company has strategically diversified into lithium battery materials, particularly lithium carbonate used in cathode and electrolyte production, positioning itself at the intersection of traditional industrial materials and clean energy technology. Its core business revolves around developing advanced metallic solutions for critical sectors including petrochemical processing, high-pressure boilers, nuclear power generation, equipment manufacturing, and aerospace engineering, where material performance and reliability are paramount. This dual focus on established industrial markets and emerging energy storage technologies provides diversified revenue streams while leveraging the company's metallurgical expertise. Yongxing occupies a niche position as a technology-driven specialty materials provider rather than a bulk steel producer, competing on technical specifications and product quality rather than price in commodity markets. The company's foundation in 2000 and subsequent technological development have established its reputation for producing specialized alloys capable of withstanding extreme conditions, creating barriers to entry through technical know-how and customer certification processes. This market positioning allows Yongxing to maintain premium pricing power within its specialized segments while expanding into the rapidly growing lithium-ion battery supply chain.

Revenue Profitability And Efficiency

Yongxing generated CNY 8.07 billion in revenue for FY 2024, achieving a robust net income of CNY 1.04 billion, reflecting a healthy net margin of approximately 12.9%. The company demonstrated solid cash generation with operating cash flow of CNY 788 million, though this was substantially lower than net income, suggesting potential working capital investments or timing differences. Capital expenditures of CNY 264 million indicate moderate investment in maintaining and expanding production capabilities while maintaining financial discipline.

Earnings Power And Capital Efficiency

The company delivered strong diluted EPS of CNY 1.97, demonstrating effective earnings power relative to its equity base. With minimal debt of only CNY 49 million against cash reserves exceeding CNY 6.09 billion, Yongxing maintains exceptional financial flexibility. The substantial cash position relative to operational requirements suggests potential capacity for strategic investments or shareholder returns while maintaining a conservative capital structure.

Balance Sheet And Financial Health

Yongxing exhibits exceptional financial health with a net cash position of approximately CNY 6.04 billion, representing a fortress balance sheet with negligible leverage. The company's cash and equivalents of CNY 6.09 billion provide significant liquidity buffer and strategic optionality. This conservative financial posture positions the company well to weather economic cycles and pursue growth opportunities without financial constraint.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly dividend policy, distributing CNY 1 per share while retaining substantial earnings for reinvestment. The dual focus on traditional specialty metals and emerging lithium battery materials provides growth avenues across both established industrial and clean energy sectors. The conservative payout ratio allows for balanced capital allocation between shareholder returns and strategic growth initiatives.

Valuation And Market Expectations

With a market capitalization of approximately CNY 18.3 billion, the company trades at a P/E ratio around 17.6 times trailing earnings, reflecting market expectations for sustained profitability. The beta of 0.905 suggests moderately lower volatility than the broader market, potentially indicating perceived stability in its specialized industrial niche. Valuation metrics appear reasonable given the company's profitability and strong balance sheet position.

Strategic Advantages And Outlook

Yongxing's strategic advantages lie in its technical expertise in specialty metallurgy and its strategic diversification into lithium battery materials. The company's strong balance sheet provides significant flexibility to navigate market cycles and capitalize on growth opportunities. The outlook remains positive given exposure to both established industrial sectors and the expanding energy storage market, though subject to commodity price fluctuations and industrial demand cycles.

Sources

Company filingsFinancial data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount