investorscraft@gmail.com

Intrinsic ValueZJAMP Group Co., Ltd. (002758.SZ)

Previous Close$10.92
Intrinsic Value
Upside potential
Previous Close
$10.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ZJAMP Group Co., Ltd. operates as a specialized pharmaceutical enterprise within China's competitive healthcare sector, focusing primarily on the production and distribution of pesticides and fertilizers. Despite its classification in the medical-pharmaceuticals industry, the company's core revenue model derives from agricultural chemical manufacturing, serving the extensive Chinese agricultural market. This positioning creates a unique niche where the company leverages chemical production expertise across both agricultural and potential pharmaceutical applications, though current operations remain centered on crop protection products. The company maintains its market presence through established distribution networks and manufacturing capabilities developed since its 1999 founding in Hangzhou, competing in a sector characterized by regulatory oversight and environmental considerations. ZJAMP's strategic focus on basic chemical production for agricultural needs distinguishes it from traditional pharmaceutical peers, representing a specialized segment within China's broader chemical industry landscape where scale and operational efficiency determine competitive advantage.

Revenue Profitability And Efficiency

The company generated substantial revenue of CNY 41.98 billion for the period, demonstrating significant scale in its operations. However, net income of CNY 380.1 million indicates relatively thin profit margins, suggesting competitive pressures or high operating costs within its agricultural chemical segment. Operating cash flow of CNY 91.3 million appears constrained relative to revenue size, while substantial capital expenditures of CNY -407.6 million reflect ongoing investment in production capacity or facility upgrades.

Earnings Power And Capital Efficiency

ZJAMP reported diluted earnings per share of CNY 0.74, reflecting moderate earnings generation relative to its market capitalization. The significant disparity between revenue scale and net income suggests challenges in translating top-line performance to bottom-line results. Capital efficiency metrics appear constrained given the substantial capital investment outflow compared to operating cash generation, indicating potentially extended payback periods for recent investments.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with cash and equivalents of CNY 3.55 billion, providing substantial financial flexibility. Total debt of CNY 2.14 billion represents a moderate leverage level, with cash reserves nearly covering outstanding debt obligations. This conservative financial structure supports operational stability, though the balance between liquid assets and productive capital deployment warrants monitoring for optimal resource utilization.

Growth Trends And Dividend Policy

The company demonstrates a shareholder-friendly approach through its dividend distribution of CNY 0.30 per share, representing a payout ratio of approximately 40% based on reported EPS. This balanced capital return policy suggests management's confidence in maintaining current profitability levels while supporting shareholder returns. Growth trajectory appears focused on operational scale given the substantial revenue base, though net income growth opportunities may require margin improvement initiatives.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.76 billion, the company trades at a price-to-earnings multiple that reflects market expectations for stable but modest growth in the agricultural chemical sector. The beta of 0.838 indicates lower volatility than the broader market, consistent with established industrial companies serving essential agricultural needs. Valuation metrics suggest investors price the stock with consideration for its niche market position and current profitability levels.

Strategic Advantages And Outlook

The company's long-established presence since 1999 provides operational experience and market relationships within China's agricultural sector. Its Hangzhou base positions it within a developed industrial region with supply chain advantages. The outlook remains tied to agricultural demand cycles and regulatory developments affecting chemical production, with potential for margin improvement through operational efficiencies. Strategic focus likely centers on maintaining market share while navigating environmental and competitive pressures.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount