investorscraft@gmail.com

Intrinsic ValueJinfa Labi Maternity & Baby Articles Co., Ltd (002762.SZ)

Previous Close$7.00
Intrinsic Value
Upside potential
Previous Close
$7.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jinfa Labi Maternity & Baby Articles Co., Ltd. operates as a specialized manufacturer and retailer in China's competitive maternal and infant consumer goods sector. The company's core revenue model integrates design, R&D, production, and retail distribution of infant and toddler apparel and daily necessities. It maintains a multi-brand strategy targeting distinct market segments: LABI BABY serves the mid-to-high-end market with premium cotton products, I LOVE BABY caters to the mid-range segment for value-conscious consumers, and BABY LABI focuses on plant-derived baby care items. This diversified approach allows the company to capture varying consumer preferences across China's vast maternal-infant market. Its extensive physical retail network of approximately 1,400 brand stores provides significant market penetration and brand visibility. Operating within the consumer cyclical sector, the company's performance is sensitive to birth rates and disposable income levels, positioning it as a niche player in China's specialized infant care industry with established brand recognition through its long-standing market presence since 1996.

Revenue Profitability And Efficiency

The company generated revenue of CNY 224.7 million for the period, demonstrating its operational scale in the maternal-infant market. Net income reached CNY 52.2 million, indicating healthy profitability margins relative to revenue. However, the negative operating cash flow of CNY -6.5 million suggests potential working capital challenges or timing differences in cash collection, which warrants monitoring for operational efficiency improvements in future periods.

Earnings Power And Capital Efficiency

Jinfa Labi reported diluted EPS of CNY 0.15, reflecting its earnings capacity on a per-share basis. The company maintained modest capital expenditures of CNY -6.3 million, indicating a capital-light operational model focused on brand development and retail expansion rather than heavy manufacturing investments. The relationship between operating cash flow and capital expenditures suggests a conservative approach to investment spending.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with cash and equivalents of CNY 160.0 million, significantly exceeding its minimal total debt of CNY 4.0 million. This conservative capital structure provides substantial financial flexibility and low leverage risk. The robust cash position relative to the company's market capitalization indicates a well-capitalized balance sheet capable of weathering market volatility.

Growth Trends And Dividend Policy

The company demonstrated a commitment to shareholder returns through a dividend per share of CNY 0.05. With a beta of 1.4, the stock exhibits higher volatility than the broader market, reflecting its cyclical nature within the consumer discretionary sector. The dividend payout represents a tangible return to investors while maintaining capital for potential growth initiatives in the competitive maternal-infant market.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.0 billion, the company's valuation reflects investor expectations for its niche positioning in China's maternal-infant sector. The elevated beta coefficient suggests market participants price in higher risk premiums due to the company's exposure to demographic trends and consumer spending patterns, indicating sensitivity to economic cycles affecting discretionary purchases.

Strategic Advantages And Outlook

Jinfa Labi's primary strategic advantages include its established multi-brand portfolio, extensive retail network, and longstanding market presence since 1996. The company's focus on cotton-based products and plant-derived care items aligns with growing consumer preferences for natural materials. Future performance will likely depend on China's demographic trends, competitive dynamics in the infant care segment, and the company's ability to maintain brand relevance amid evolving consumer preferences in the specialized maternal-infant market.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount