investorscraft@gmail.com

Intrinsic ValueBeijing Transtrue Technology Inc. (002771.SZ)

Previous Close$15.27
Intrinsic Value
Upside potential
Previous Close
$15.27

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Beijing Transtrue Technology Inc. operates as a specialized provider of information technology and integrated multimedia video communication solutions, primarily serving critical sectors within China including energy, government, finance, transportation, and education. The company's core revenue model is built on delivering comprehensive, project-based technology systems that encompass consultation, design, research and development, and integration services. Its service portfolio targets organizations requiring sophisticated communication infrastructure, positioning it as a solutions integrator rather than a pure product vendor. Within China's competitive technology services landscape, Transtrue Technology has carved a niche by focusing on high-value, customized multimedia information systems. These systems include integrated communication platforms, VR simulation environments, multi-functional conference systems, and remote collaboration tools, which are essential for modern enterprise and governmental operations. The company further extends its offerings to production monitoring and emergency command systems, which incorporate surveillance, security, and command functionalities vital for risk management and operational continuity. This strategic focus on sectors with stringent reliability and security requirements provides a degree of insulation from broader market fluctuations. Its long-standing presence since 2000 and Beijing headquarters afford it proximity to major governmental and corporate clients, reinforcing its position as a trusted domestic provider of specialized IT and communication infrastructure.

Revenue Profitability And Efficiency

The company reported revenue of CNY 535.8 million for the period, demonstrating its operational scale within its specialized market segment. Net income was modest at CNY 7.1 million, resulting in thin net margins, which suggests competitive pricing pressures or significant operating costs associated with its project-based business model. Operating cash flow was positive at CNY 46.3 million, indicating that core business operations are generating cash, albeit capital expenditures of CNY -14.1 million reflect ongoing investments to maintain its technological capabilities.

Earnings Power And Capital Efficiency

Transtrue Technology's earnings power appears limited, with diluted earnings per share of CNY 0.0337. The positive operating cash flow, which significantly exceeds net income, suggests that earnings quality is reasonable and not solely dependent on non-cash items. The relationship between operating cash flow and capital expenditures indicates the company is funding its investments internally, which is a positive sign of fundamental operational sustainability without excessive reliance on external financing.

Balance Sheet And Financial Health

The company maintains a robust liquidity position with cash and equivalents of CNY 335.0 million, providing a substantial buffer against operational uncertainties. Total debt stands at CNY 108.9 million, resulting in a conservative net cash position. This strong balance sheet structure underscores a low financial risk profile and provides significant flexibility to navigate market cycles or pursue selective strategic investments without jeopardizing financial stability.

Growth Trends And Dividend Policy

The company maintains a shareholder return policy, evidenced by a dividend per share of CNY 0.0102. The payment of a dividend, despite modest net income, signals management's confidence in its cash flow generation and commitment to returning capital. The growth trajectory will likely depend on its ability to secure new projects within its target sectors and potentially expand its service offerings or geographic reach within China.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.58 billion, the market valuation implies significant expectations for future growth and profitability expansion beyond current levels. The stock's beta of 0.70 suggests it has been less volatile than the broader market, which may reflect its niche focus and project-based revenue streams that are perceived as having lower systematic risk compared to more cyclical technology segments.

Strategic Advantages And Outlook

Transtrue Technology's strategic advantages lie in its deep sector expertise, long-term client relationships in stable government and enterprise sectors, and its integrated service model. The outlook is tied to continued digitalization investments in its core markets, particularly in China. Success will depend on its ability to innovate, manage project costs effectively, and compete against larger IT service providers, while leveraging its strong balance sheet for strategic initiatives.

Sources

Company FinancialsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount