investorscraft@gmail.com

Intrinsic ValueIFE Elevators Co., Ltd. (002774.SZ)

Previous Close$11.26
Intrinsic Value
Upside potential
Previous Close
$11.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

IFE Elevators Co., Ltd. operates as a specialized manufacturer within China's competitive industrial machinery sector, focusing on the research, design, development, and sale of vertical transportation solutions. Its core product portfolio encompasses a comprehensive range of elevators, including passenger, high-speed, fireman, home, and freight models, alongside escalators and moving walks. The company generates revenue primarily through the manufacturing and direct sales of these products to both domestic and international markets, serving residential, commercial, and institutional construction projects. Founded in 1998 and headquartered in Dongguan, IFE operates in a mature industry characterized by intense competition from both large multinational corporations and numerous local players. Its market position is that of a established domestic manufacturer, leveraging its integrated production capabilities and long-standing presence to cater to the specific needs of the Chinese construction ecosystem. The company's strategy involves maintaining a diversified product line to address various market segments, from high-rise commercial buildings requiring advanced high-speed elevators to residential complexes and public infrastructure projects.

Revenue Profitability And Efficiency

For the fiscal year, IFE Elevators reported revenue of CNY 1.58 billion, achieving a net income of CNY 132.4 million. This translates to a net profit margin of approximately 8.4%, indicating moderate profitability. The company generated operating cash flow of CNY 45.9 million, which was substantially lower than its net income, while capital expenditures of CNY -78.0 million suggest ongoing investment in maintaining or upgrading its production assets. The disparity between cash flow and earnings warrants attention regarding working capital management.

Earnings Power And Capital Efficiency

The company's diluted earnings per share stood at CNY 0.39, reflecting its earnings power on a per-share basis. The relationship between its operating cash flow and capital expenditures indicates a modest free cash flow generation for the period. The capital expenditure intensity relative to its operating cash flow highlights the capital requirements inherent in its manufacturing operations, which can impact returns on invested capital.

Balance Sheet And Financial Health

IFE Elevators maintains a conservative balance sheet with a minimal total debt of only CNY 440,000, against cash and equivalents of CNY 193.1 million. This results in a significant net cash position, indicating very low financial leverage and strong liquidity. The company's financial health appears robust, with ample liquidity to fund operations and withstand industry cyclicality without relying on external debt financing.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, declaring a dividend per share of CNY 0.36. This represents a substantial payout relative to its EPS of CNY 0.39, implying a high dividend payout ratio. The growth trajectory must be assessed in the context of the mature nature of the elevator market and its correlation with construction activity cycles in China and its international markets.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.58 billion, the market values the company at a price-to-earnings multiple derived from its current earnings. The beta of 0.37 suggests the stock has exhibited lower volatility than the broader market, which may reflect its positioning as a smaller, niche industrial player with perceived stable, albeit potentially slower, growth prospects compared to more cyclical sectors.

Strategic Advantages And Outlook

IFE's strategic advantages include its integrated manufacturing capabilities, established brand within China, and a debt-free balance sheet providing operational flexibility. The outlook is tied to the health of the Chinese real estate and construction sectors, which drive demand for its products. Future performance will depend on its ability to navigate competitive pressures, manage costs effectively, and potentially capture market share through technological upgrades or service offerings.

Sources

Company Filings (SZSE)Financial Data Provider

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount